Lifetime Brands, Inc. Reports First Quarter 2025 Financial Results
Sales of
TTM Adjusted EBITDA of
Project
Reflecting further on the current economic environment and looking towards the future, it is apparent that uncertainty may continue to impact the economic outlook for the foreseeable future. Across the board and within the consumer products industry, companies are bracing for further economic headwinds and tariff ambiguity, implementing actions and honing focus on what can be controlled. This is already evident in our actions. Aligned with this focus, we expect to complete the move of the majority of our manufacturing out of
Despite the undeniably uncertain present conditions, we have our sights on the future as we navigate this environment. We believe there is significant upside for companies that position themselves appropriately. Accordingly, we believe that our defensive positioning provides us with the ability to secure Lifetime’s future.”
First Quarter Financial Highlights:
Consolidated net sales for the three months ended
Gross margin for the three months ended
Selling, general and administrative expenses for the three months ended
Income from operations was
Adjusted loss from operations(1) was
Net loss was
Adjusted net loss(1) was
Adjusted EBITDA(1) was
Liquidity as of
(1) A table reconciling this non-GAAP financial measure to its most comparable GAAP financial measure, as reported, is included below.
Full Year 2025 Guidance & Investor Day
Due to the shifting macro environment, the Company has made the decision to not provide financial guidance for the Full Year 2025. The Company currently believes Project Concord, management's comprehensive plan to propel growth and streamline the cost structure of our International operations, remains on track to improve financial results in the International segment.
The Company previously disclosed its plans to host an Investor Day in the fall, which it has decided to pause on hosting for the time being.
Conference Call
The Company has scheduled a conference call for
A live webcast of the conference call will be accessible through:
https://viavid.webcasts.com/starthere.jsp?ei=1714409&tp_key=fede4d1c38
For those who cannot listen to the live broadcast, an audio replay of the webcast will be available on the Company’s investor relations website at https://lifetimebrands.gcs-web.com/ or via telephone replay by dialing 1-844-512-2921 (
Non-GAAP Financial Measures
This earnings release contains non-GAAP financial measures, including constant currency net sales, adjusted income (loss) from operations, adjusted net loss, adjusted diluted loss per common share and adjusted EBITDA. A non-GAAP financial measure is a numerical measure of a company’s historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statements of income, balance sheets, or statements of cash flows of a company; or, includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented. These non-GAAP financial measures are provided because the Company's management uses these financial measures in evaluating the Company’s on-going financial results and trends, and management believes that exclusion of certain items allows for more accurate period-to-period comparison of the Company’s operating performance by investors and analysts. Management uses these non-GAAP financial measures as indicators of business performance. These non-GAAP financial measures should be viewed as a supplement to, and not a substitute for, GAAP financial measures of performance. As required by
Forward-Looking Statements
In this press release, the use of the words “advance,” “believe,” “continue,” “could,” “deliver,” “drive,” “enable,” “expect,” “gain,” “goal,” “grow,” “intend,” “maintain,” “manage,” “may,” “outlook,” “plan,” “positioned,” “project,” “projected,” “should,” “take,” “target,” “unlock,” “will,” “would”, or similar expressions is intended to identify forward-looking statements. Such statements include all statements regarding the growth of the Company, the Company’s financial guidance, the Company’s ability to navigate the current environment and advance the Company’s strategy, the Company’s commitment to increasing investments in future growth initiatives, the Company’s initiatives to create value, the Company’s efforts to mitigate geopolitical factors and tariffs, the Company’s current and projected financial and operating performance, results, and profitability and all guidance related thereto, including forecasted exchange rates and effective tax rates, as well as the Company’s continued growth and success, future plans and intentions regarding the Company and its consolidated subsidiaries. Such statements represent the Company’s current judgments, estimates, and assumptions about possible future events. The Company believes these judgments, estimates, and assumptions are reasonable, but these statements are not guarantees of any events or financial or operational results, and actual results may differ materially due to a variety of important factors. Such factors might include, among others, the Company’s ability to comply with the requirements of its credit agreements; the availability of funding under such credit agreements; the Company’s ability to maintain adequate liquidity and financing sources and an appropriate level of debt, as well as to deleverage its balance sheet; seasonality of the Company's cash flows; the possibility of impairments to the Company’s goodwill; the possibility of impairments to the Company’s intangible assets; the highly seasonal nature of the Company’s business; the Company’s ability to drive future growth and profitability from its European operations; changes in
The Company’s corporate website is www.lifetimebrands.com.
Contacts:
516-203-3590
investor.relations@lifetimebrands.com
or
Main: 203-741-8811
LCUT@mzgroup.us
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands—except per share data) (unaudited) |
|||||||
| Three Months Ended |
|||||||
| 2025 | 2024 | ||||||
| Net sales | $ | 140,085 | $ | 142,242 | |||
| Cost of sales | 89,448 | 84,695 | |||||
| Gross margin | 50,637 | 57,547 | |||||
| Distribution expenses | 18,070 | 16,181 | |||||
| Selling, general and administrative expenses | 31,468 | 39,536 | |||||
| Income from operations | 1,099 | 1,830 | |||||
| Interest expense | (4,915 | ) | (5,614 | ) | |||
| Mark to market loss on interest rate derivatives | (527 | ) | (174 | ) | |||
| Loss before income taxes and equity in losses | (4,343 | ) | (3,958 | ) | |||
| Income tax benefit (provision) | 142 | (210 | ) | ||||
| Equity in losses, net of taxes | — | (2,092 | ) | ||||
| NET LOSS | $ | (4,201 | ) | $ | (6,260 | ) | |
| BASIC LOSS PER COMMON SHARE | $ | (0.19 | ) | $ | (0.29 | ) | |
| DILUTED LOSS PER COMMON SHARE | $ | (0.19 | ) | $ | (0.29 | ) | |
CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands—except share data) |
|||||||
2025 |
2024 |
||||||
| (unaudited) | |||||||
| ASSETS | |||||||
| CURRENT ASSETS | |||||||
| Cash and cash equivalents | $ | 10,375 | $ | 2,929 | |||
| Accounts receivable, less allowances of |
105,710 | 156,743 | |||||
| Inventory | 210,053 | 202,408 | |||||
| Prepaid expenses and other current assets | 14,467 | 11,488 | |||||
| TOTAL CURRENT ASSETS | 340,605 | 373,568 | |||||
| PROPERTY AND EQUIPMENT, net | 15,481 | 15,049 | |||||
| OPERATING LEASE RIGHT-OF-USE ASSETS | 56,914 | 59,571 | |||||
| INTANGIBLE ASSETS, net | 179,197 | 183,527 | |||||
| OTHER ASSETS | 2,396 | 2,595 | |||||
| TOTAL ASSETS | $ | 594,593 | $ | 634,310 | |||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
| CURRENT LIABILITIES | |||||||
| Current maturity of term loan | $ | 4,926 | $ | 4,891 | |||
| Accounts payable | 45,524 | 60,029 | |||||
| Accrued expenses | 57,839 | 70,848 | |||||
| Income taxes payable | 491 | 830 | |||||
| Current portion of operating lease liabilities | 15,403 | 15,145 | |||||
| TOTAL CURRENT LIABILITIES | 124,183 | 151,743 | |||||
| OTHER LONG-TERM LIABILITIES | 16,023 | 15,955 | |||||
| INCOME TAXES PAYABLE, LONG-TERM | 706 | 706 | |||||
| OPERATING LEASE LIABILITIES | 53,305 | 56,740 | |||||
| DEFERRED INCOME TAXES | 5,665 | 5,601 | |||||
| REVOLVING CREDIT FACILITY | 39,328 | 42,693 | |||||
| TERM LOAN | 129,707 | 130,949 | |||||
| STOCKHOLDERS’ EQUITY | |||||||
| Preferred stock, |
— | — | |||||
| Common stock, |
224 | 222 | |||||
| Paid-in capital | 281,211 | 280,566 | |||||
| Accumulated deficit | (37,736 | ) | (32,550 | ) | |||
| Accumulated other comprehensive loss | (18,023 | ) | (18,315 | ) | |||
| TOTAL STOCKHOLDERS’ EQUITY | 225,676 | 229,923 | |||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 594,593 | $ | 634,310 | |||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) |
|||||||
| Three Months Ended |
|||||||
| 2025 | 2024 | ||||||
| OPERATING ACTIVITIES | |||||||
| Net loss | $ | (4,201 | ) | $ | (6,260 | ) | |
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
| Depreciation and amortization | 5,698 | 4,939 | |||||
| Amortization of financing costs | 704 | 739 | |||||
| Mark to market loss on interest rate derivatives | 527 | 174 | |||||
| Operating leases, net | (556 | ) | (455 | ) | |||
| Provision for doubtful accounts | 704 | 195 | |||||
| Stock compensation expense | 1,062 | 807 | |||||
| Equity in losses, net of taxes | — | 2,092 | |||||
| Changes in operating assets and liabilities | |||||||
| Accounts receivable | 50,832 | 41,119 | |||||
| Inventory | (6,324 | ) | (1,566 | ) | |||
| Prepaid expenses, other current assets and other assets | (3,345 | ) | 3,159 | ||||
| Accounts payable, accrued expenses and other liabilities | (28,038 | ) | (34,359 | ) | |||
| Income taxes payable | (352 | ) | (71 | ) | |||
| |
16,711 | 10,513 | |||||
| INVESTING ACTIVITIES | |||||||
| Purchases of property and equipment | (1,573 | ) | (600 | ) | |||
| (1,573 | ) | (600 | ) | ||||
| FINANCING ACTIVITIES | |||||||
| Proceeds from revolving credit facility | 88,894 | 51,484 | |||||
| Repayments of revolving credit facility | (93,363 | ) | (70,822 | ) | |||
| Repayments of term loan | (1,875 | ) | — | ||||
| Payments for finance lease obligations | (11 | ) | (7 | ) | |||
| Payments of tax withholding for stock based compensation | (416 | ) | (1,028 | ) | |||
| Cash dividends paid | (996 | ) | (1,026 | ) | |||
| (7,767 | ) | (21,399 | ) | ||||
| Effect of foreign exchange on cash | 75 | (64 | ) | ||||
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 7,446 | (11,550 | ) | ||||
| Cash and cash equivalents at beginning of period | 2,929 | 16,189 | |||||
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 10,375 | $ | 4,639 | |||
Supplemental Information (in thousands) Reconciliation of GAAP to Non-GAAP Operating Results |
|||||||||||||||||||
| Adjusted EBITDA for the twelve months ended |
|||||||||||||||||||
| Quarter Ended |
Twelve Months Ended 2025 |
||||||||||||||||||
2024 |
2024 |
2025 |
|||||||||||||||||
| (in thousands) |
|||||||||||||||||||
| Net (loss) income as reported | $ | (18,167 | ) | $ | 344 | $ | 8,918 | $ | (4,201 | ) | $ | (13,106 | ) | ||||||
| Loss on equity securities | 14,152 | — | — | — | 14,152 | ||||||||||||||
| Income tax (benefit) provision | (57 | ) | 1,507 | 1,671 | (142 | ) | 2,979 | ||||||||||||
| Interest expense | 5,157 | 5,834 | 5,603 | 4,915 | 21,509 | ||||||||||||||
| Depreciation and amortization | 4,894 | 6,408 | 6,073 | 5,698 | 23,073 | ||||||||||||||
| Mark to market loss (gain) on interest rate derivatives | 82 | 928 | (718 | ) | 527 | 819 | |||||||||||||
| Stock compensation expense | 1,037 | 1,042 | 1,034 | 1,062 | 4,175 | ||||||||||||||
| Legal settlement gain, net(1) | — | — | — | (4,578 | ) | (4,578 | ) | ||||||||||||
| Acquisition related expenses | 641 | 210 | 143 | — | 994 | ||||||||||||||
| Warehouse redesign expenses(2) | 35 | 662 | 249 | — | 946 | ||||||||||||||
| Adjusted EBITDA(3) | $ | 7,774 | $ | 16,935 | $ | 22,973 | $ | 3,281 | $ | 50,963 | |||||||||
(1) For the twelve months ended
(2) For the twelve months ended
(3) Adjusted EBITDA is a non-GAAP financial measure that is defined in the Company’s debt agreements. Adjusted EBITDA is defined as net (loss) income, adjusted to exclude loss on equity securities, income tax (benefit) provision, interest expense, depreciation and amortization, mark to market loss (gain) on interest rate derivatives, stock compensation expense, legal settlement gain, net and other items detailed in the table above that are consistent with exclusions permitted by our debt agreements.
Supplemental Information (in thousands—except per share data) Reconciliation of GAAP to Non-GAAP Operating Results (continued) |
|||||||
| Adjusted net loss and adjusted diluted loss per common share (in thousands -except per share data): | |||||||
| Three Months Ended |
|||||||
| 2025 | 2024 | ||||||
| Net loss as reported | $ | (4,201 | ) | $ | (6,260 | ) | |
| Adjustments: | |||||||
| Acquisition intangible amortization expense | 4,365 | 3,778 | |||||
| Legal settlement gain, net | (6,400 | ) | — | ||||
| Acquisition related expenses | — | 95 | |||||
| Warehouse redesign expenses(1) | — | 18 | |||||
| Mark to market loss on interest rate derivatives | 527 | 174 | |||||
| Income tax effect on adjustments | 395 | (998 | ) | ||||
| Adjusted net loss(2) | $ | (5,314 | ) | $ | (3,193 | ) | |
| Adjusted diluted loss per common share(3) | $ | (0.25 | ) | $ | (0.15 | ) | |
(1) For the three months ended
(2) Adjusted net loss and adjusted diluted loss per common share in the three months ended
Adjusted net loss and adjusted diluted loss per common share in the three months ended
(3) Adjusted diluted loss per common share is calculated based on diluted weighted-average shares outstanding of 21,592 and 21,377 for the three month period ended
| Adjusted (loss) income from operations (in thousands): | |||||||
| Three Months Ended |
|||||||
| 2025 | 2024 |
||||||
| Income from operations | $ | 1,099 | $ | 1,830 | |||
| Adjustments: | |||||||
| Acquisition intangible amortization expense | 4,365 | 3,778 | |||||
| Legal settlement gain, net | (6,400 | ) | — | ||||
| Acquisition related expenses | — | 95 | |||||
| Warehouse redesign expenses(1) | — | 18 | |||||
| Total adjustments | (2,035 | ) | 3,891 | ||||
| Adjusted (loss) income from operations(2) | $ | (936 | ) | $ | 5,721 | ||
(1) For the three months ended
(2) Adjusted loss from operations for the three months ended
Supplemental Information (in thousands) Reconciliation of GAAP to Non-GAAP Operating Results (continued) |
|||||||||||||||||||||||||||||||||||||||
| Constant Currency: | |||||||||||||||||||||||||||||||||||||||
| As Reported Three Months Ended |
Constant Currency (1) Three Months Ended |
Year-Over-Year Increase (Decrease) |
|||||||||||||||||||||||||||||||||||||
| Net sales | 2025 |
2024 |
Increase (Decrease) |
2025 |
2024 |
Increase (Decrease) |
Currency Impact |
Excluding Currency |
Including Currency |
Currency Impact |
|||||||||||||||||||||||||||||
| $ | 128,510 | $ | 130,480 | $ | (1,970 | ) | $ | 128,510 | $ | 130,452 | $ | (1,942 | ) | $ | 28 | (1.5 | )% | (1.5 | )% | — | % | ||||||||||||||||||
| International | 11,575 | 11,762 | (187 | ) | 11,575 | 11,598 | (23 | ) | 164 | (0.2 | )% | (1.6 | )% | (1.4 | )% | ||||||||||||||||||||||||
| Total net sales | $ | 140,085 | $ | 142,242 | $ | (2,157 | ) | $ | 140,085 | $ | 142,050 | $ | (1,965 | ) | $ | 192 | (1.4 | )% | (1.5 | )% | (0.1 | )% | |||||||||||||||||
(1) “Constant Currency” is determined by applying the 2025 average exchange rates to the prior year local currency sales amounts, with the difference between the change in “As Reported” net sales and “Constant Currency” net sales, reported in the table as “Currency Impact.” Constant currency sales growth is intended to exclude the impact of fluctuations in foreign currency exchange rates.
Source: Lifetime Brands, Inc.