Lifetime Brands, Inc. Reports Second Quarter Financial Results
Reaffirms Financial Guidance for 2018
Declares Regular Quarterly Dividend
Second Quarter Financial Highlights:
Consolidated net sales were
Gross margin was
Loss from operations was
Net loss was
Adjusted net loss was
Equity in earnings, net of taxes, was
Six Months Financial Highlights:
Consolidated net sales were
Gross margin was
Loss from operations was
Net loss was
Adjusted net loss was
Equity in earnings, net of taxes, was
Consolidated adjusted EBITDA was
Chief Executive Officer
“We continue to expect the combination of Lifetime and Filament to be transformational, with progress becoming evident in the second half of this year and becoming more meaningful in 2019. While to date, our first priority has been to achieve substantial operational efficiencies, we are also working hard to evaluate and reposition our product portfolio as well as enter growth categories and lay the groundwork for realizing increased profit opportunities worldwide. Recognizing that today’s retail environment is challenging, we believe Lifetime’s expanded capabilities, customer base and ability to evolve will help us achieve these goals.
“Lifetime Brands is executing our plan for 2018, including the shipment of the largest single order Lifetime has ever received in the third quarter combined with various other new programs and promotions. We expect these to have a positive impact on our financial results in the year’s second half. Accordingly, we are reaffirming the Company’s financial guidance for 2018, provided on
Dividend
On
Conference Call
The Company has scheduled a conference call for
Non-GAAP Financial Measures
This earnings release contains non-GAAP financial measures, including consolidated net sales in constant currency, adjusted net income, adjusted diluted income per common share, and consolidated adjusted EBITDA. A non-GAAP financial measure is a numerical measure of a company's historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statements of income, balance sheets, or statements of cash flows of the Company; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented. As required by
Forward-Looking Statements
In this press release, the use of the words “believe,” "could," "expect," "may," "positioned," "project," "projected," "should," "will," "would" or similar expressions is intended to identify forward-looking statements. Such statements include all statements regarding our current and projected financial and operating performance and all guidance related thereto, our future plans and intentions regarding the Company and its consolidated subsidiaries, and the expected results of the combination of Lifetime and Filament. Such statements represent the Company’s current judgment about possible future events. The Company believes these judgments are reasonable, but these statements are not guarantees of any events or financial or operational results, and actual results may differ materially due to a variety of important factors. Such factors might include, among others, the Company’s ability to comply with the requirements of its credit agreements; the availability of funding under such credit agreements; the Company’s ability to maintain adequate liquidity and financing sources and an appropriate level of debt; the possibility of impairments to the Company’s goodwill; changes in U.S. or foreign trade or tax law and policy; changes in general economic conditions which could affect customer payment practices or consumer spending; the impact of changes in general economic conditions on the Company’s customers; expenses and other challenges relating to the integration of the Filament Brands business and future acquisitions; changes in demand for the Company’s products; changes in the Company’s management team; the significant influence of the Company’s largest stockholder; fluctuations in foreign exchange rates; changes in U.S. trade policy or the trade policies of nations in which we or our suppliers do business; shortages of and price volatility for certain commodities; significant changes in the competitive environment and the effect of competition on the Company’s markets, including on the Company’s pricing policies, financing sources and an appropriate level of debt. The Company undertakes no obligation to update these forward-looking statements other than as required by law.
The Company’s corporate website is www.lifetimebrands.com.
Contacts:
516-203-3590
investor.relations@lifetimebrands.com
212-838-3777
hfried@lhai.com
LIFETIME BRANDS, INC. | |||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||
(In thousands - except per share data) | |||||||||||||||||
(unaudited) | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||||
Net sales | $ | 148,651 | $ | 117,393 | $ | 266,820 | $ | 230,749 | |||||||||
Cost of sales | 96,573 | 74,596 | 169,655 | 144,011 | |||||||||||||
Gross margin | 52,078 | 42,797 | 97,165 | 86,738 | |||||||||||||
Distribution expenses | 14,942 | 12,582 | 32,764 | 26,015 | |||||||||||||
Selling, general and administrative expenses | 40,042 | 33,102 | 80,217 | 65,484 | |||||||||||||
Restructuring expenses | 395 | 254 | 801 | 254 | |||||||||||||
Loss from operations | (3,301 | ) | (3,141 | ) | (16,617 | ) | (5,015 | ) | |||||||||
Interest expense | (4,676 | ) | (1,001 | ) | (6,779 | ) | (1,942 | ) | |||||||||
Loss on early retirement of debt | - | (110 | ) | (66 | ) | (110 | ) | ||||||||||
Loss before income taxes and equity in earnings | (7,977 | ) | (4,252 | ) | (23,462 | ) | (7,067 | ) | |||||||||
Income tax benefit | 1,765 | 1,698 | 5,575 | 2,642 | |||||||||||||
Equity in earnings, net of taxes | 155 | 458 | 232 | 998 | |||||||||||||
NET LOSS | $ | (6,057 | ) | $ | (2,096 | ) | $ | (17,655 | ) | $ | (3,427 | ) | |||||
Weighted-average shares outstanding - basic | 20,327 | 14,456 | 18,474 | 14,426 | |||||||||||||
BASIC LOSS PER COMMON SHARE | $ | (0.30 | ) | $ | (0.14 | ) | $ | (0.96 | ) | $ | (0.24 | ) | |||||
Weighted-average shares outstanding - diluted | 20,327 | 14,456 | 18,474 | 14,426 | |||||||||||||
DILUTED LOSS PER COMMON SHARE | $ | (0.30 | ) | $ | (0.14 | ) | $ | (0.96 | ) | $ | (0.24 | ) | |||||
Cash dividends declared per common share | $ | 0.0425 | $ | 0.0425 | $ | 0.085 | $ | 0.085 | |||||||||
LIFETIME BRANDS, INC. | ||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||
(In thousands - except share data) | ||||||||||
June 30, | December 31, | |||||||||
2018 | 2017 | |||||||||
(unaudited) | ||||||||||
ASSETS | ||||||||||
CURRENT ASSETS | ||||||||||
Cash and cash equivalents | $ | 5,999 | $ | 7,600 | ||||||
Accounts receivable, less allowances of $6,037 at June 30, 2018 and $6,190 at December 31, 2017 | 93,100 | 108,033 | ||||||||
Inventory | 197,879 | 132,436 | ||||||||
Prepaid expenses and other current assets | 14,712 | 10,354 | ||||||||
Income taxes receivable | 4,095 | - | ||||||||
TOTAL CURRENT ASSETS | 315,785 | 258,423 | ||||||||
PROPERTY AND EQUIPMENT, net | 25,643 | 23,065 | ||||||||
INVESTMENTS | 23,501 | 23,978 | ||||||||
INTANGIBLE ASSETS, net | 366,198 | 88,479 | ||||||||
DEFERRED INCOME TAXES | 8,957 | 5,826 | ||||||||
OTHER ASSETS | 1,962 | 1,750 | ||||||||
TOTAL ASSETS | $ | 742,046 | $ | 401,521 | ||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||
CURRENT LIABILITIES | ||||||||||
Current maturity of term loan | $ | 1,247 | $ | - | ||||||
Short term loan | 76 | 69 | ||||||||
Accounts payable | 43,915 | 25,461 | ||||||||
Accrued expenses | 52,937 | 44,121 | ||||||||
Income taxes payable | - | 1,864 | ||||||||
TOTAL CURRENT LIABILITIES | 98,175 | 71,515 | ||||||||
DEFERRED RENT & OTHER LONG-TERM LIABILITIES | 20,847 | 20,249 | ||||||||
DEFERRED INCOME TAXES | 33,968 | 4,423 | ||||||||
INCOME TAXES PAYABLE, LONG-TERM | 311 | 311 | ||||||||
REVOLVING CREDIT FACILITY | 59,577 | 94,744 | ||||||||
TERM LOAN | 263,329 | - | ||||||||
STOCKHOLDERS’ EQUITY | ||||||||||
Preferred stock, $1.00 par value, shares authorized: 100 shares of Series A and 2,000,000 shares of Series B; none issued and outstanding | - | - | ||||||||
Common stock, $.01 par value, shares authorized: 50,000,000 at June 30, 2018 and December 31, 2017; shares issued and outstanding: 20,740,997 at June 30, 2018 and 14,902,527 at December 31, 2017 | 207 | 149 | ||||||||
Paid-in capital | 256,182 | 178,909 | ||||||||
Retained earnings | 41,126 | 60,546 | ||||||||
Accumulated other comprehensive loss | (31,676 | ) | (29,325 | ) | ||||||
TOTAL STOCKHOLDERS’ EQUITY | 265,839 | 210,279 | ||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 742,046 | $ | 401,521 | ||||||
LIFETIME BRANDS, INC. | |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
(In thousands) | |||||||||||
(unaudited) | |||||||||||
Six Months Ended | |||||||||||
June 30, | |||||||||||
2018 | 2017 | ||||||||||
OPERATING ACTIVITIES | |||||||||||
Net loss | $ | (17,655 | ) | $ | (3,427 | ) | |||||
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 10,731 | 6,634 | |||||||||
Amortization of financing costs | 663 | 282 | |||||||||
Deferred rent | 368 | (304 | ) | ||||||||
Stock compensation expense | 1,759 | 1,530 | |||||||||
Undistributed equity in earnings, net | (232 | ) | (970 | ) | |||||||
Loss on early retirement of debt | 66 | 110 | |||||||||
Changes in operating assets and liabilities (excluding the effects of business acquisitions) | |||||||||||
Accounts receivable | 41,441 | 37,950 | |||||||||
Inventory | (39,555 | ) | (30,769 | ) | |||||||
Prepaid expenses, other current assets and other assets | (185 | ) | 1,107 | ||||||||
Accounts payable, accrued expenses and other liabilities | 5,170 | (5,291 | ) | ||||||||
Income taxes receivable | (4,095 | ) | (4,279 | ) | |||||||
Income taxes payable | (4,242 | ) | (6,858 | ) | |||||||
NET CASH USED IN OPERATING ACTIVITIES | (5,766 | ) | (4,285 | ) | |||||||
INVESTING ACTIVITIES | |||||||||||
Purchases of property and equipment | (3,168 | ) | (2,710 | ) | |||||||
Filament acquisition, net of cash acquired | (217,932 | ) | - | ||||||||
NET CASH USED IN INVESTING ACTIVITIES | (221,100 | ) | (2,710 | ) | |||||||
FINANCING ACTIVITIES | |||||||||||
Proceeds from revolving credit facility | 126,283 | 123,534 | |||||||||
Repayments of revolving credit facility | (161,173 | ) | (110,937 | ) | |||||||
Proceeds from Term Loan | 275,000 | - | |||||||||
Repayment of Term Loan | (688 | ) | - | ||||||||
Repayment of Credit Agreement term loan | - | (9,500 | ) | ||||||||
Proceeds from short term loan | 79 | 119 | |||||||||
Payments on short term loan | (71 | ) | (114 | ) | |||||||
Payment of financing costs | (11,154 | ) | (30 | ) | |||||||
Payment of equity issuance costs | (936 | ) | - | ||||||||
Payments for capital leases | (24 | ) | (49 | ) | |||||||
Payments of tax withholding for stock based compensation | (398 | ) | (176 | ) | |||||||
Proceeds from exercise of stock options | - | 1,425 | |||||||||
Cash dividends paid | (1,535 | ) | (1,235 | ) | |||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES | 225,383 | 3,037 | |||||||||
Effect of foreign exchange on cash | (118 | ) | 197 | ||||||||
DECREASE IN CASH AND CASH EQUIVALENTS | (1,601 | ) | (3,761 | ) | |||||||
Cash and cash equivalents at beginning of period | 7,600 | 7,883 | |||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 5,999 | $ | 4,122 | |||||||
Supplemental Information
(In thousands)
Reconciliation of GAAP to Non-GAAP Operating Results
Consolidated adjusted EBITDA for the twelve months ended
Consolidated adjusted EBITDA for the Four Quarters Ended June 30, 2018 |
||||
Three months ended June 30, 2018 | $ | 3,910 | ||
Three months ended March 31, 2018 | (529 | ) | ||
Three months ended December 31, 2017 | 29,767 | |||
Three months ended September 30, 2017 | 26,500 | |||
Pro forma projected synergies | 9,595 | |||
Total for the four quarters | $ | 69,243 | ||
June 30, 2018 |
March 31, 2018 |
December 31, 2017 |
September 30, 2017 |
Twelve months ended June 30, 2018 |
||||||||||||||||
Net income (loss) as reported | $ | (6,057 | ) | $ | (11,598 | ) | $ | 1,251 | $ | 4,330 | $ | (12,074 | ) | |||||||
Subtract out: | ||||||||||||||||||||
Undistributed equity in (earnings) losses, net | (155 | ) | (77 | ) | 265 | 326 | 359 | |||||||||||||
Add back: | ||||||||||||||||||||
Income tax expense (benefit) | (1,765 | ) | (3,810 | ) | 8,169 | 3,505 | 6,099 | |||||||||||||
Interest expense | 4,676 | 2,103 | 1,177 | 1,172 | 9,128 | |||||||||||||||
Loss on early retirement of debt | - | 66 | - | - | 66 | |||||||||||||||
Depreciation and amortization | 6,422 | 4,309 | 3,468 | 4,063 | 18,262 | |||||||||||||||
Stock compensation expense | 921 | 838 | 908 | 952 | 3,619 | |||||||||||||||
Unrealized (gain) loss on foreign currency contracts | (2,112 | ) | 393 | 169 | 897 | (653 | ) | |||||||||||||
Other permitted non-cash charges | 916 | 287 | - | - | 1,203 | |||||||||||||||
Permitted acquisition related expenses | 391 | 809 | 2,424 | 166 | 3,790 | |||||||||||||||
Permitted non-recurring charges | 673 | 2,825 | 1,331 | 272 | 5,101 | |||||||||||||||
Pro forma Filament adjustment | - | 3,326 | 10,605 | 10,817 | 24,748 | |||||||||||||||
Twelve Months ended June 30, 2018, Pro forma projected synergies | - | - | - | - | 9,595 | |||||||||||||||
Consolidated adjusted EBITDA | $ | 3,910 | $ | (529 | ) | $ | 29,767 | $ | 26,500 | $ | 69,243 | |||||||||
Consolidated adjusted EBITDA is a non-GAAP financial measure which is defined in the Company’s debt agreements. Adjusted EBITDA is defined as net income (loss), adjusted to exclude undistributed equity in earnings (losses), income taxes, interest, losses on early retirement of debt, depreciation and amortization, stock compensation expense, unrealized (gain) loss on foreign currency contracts, permitted non-recurring charges such as severance expense, warehouse relocation costs, transition expenses and restructuring expenses, and a non-cash purchase accounting adjustment to step-up the fair value of acquired inventory. Consolidated adjusted EBITDA includes pro forma adjustments, permitted under the debt agreements, for the acquisition of Filament and projected cost savings, operating expense reductions, restructuring charges and expenses and cost saving synergies projected by the Company as a result of actions taken through
Supplemental Information
(In thousands- except per share data)
Reconciliation of GAAP to Non-GAAP Operating Results (continued)
Adjusted net loss and adjusted diluted loss per common share:
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, 2018, | June 30, 2018, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Net loss as reported | $ | (6,057 | ) | $ | (2,096 | ) | $ | (17,655 | ) | $ | (3,427 | ) | ||||
Adjustments: | ||||||||||||||||
Acquisition related expenses (adjustments), net | 391 | (9 | ) | 1,200 | 26 | |||||||||||
Restructuring expenses | 395 | 254 | 801 | 254 | ||||||||||||
Severance expense | - | 69 | - | 155 | ||||||||||||
Integration charges | 110 | - | 145 | - | ||||||||||||
Warehouse relocation | 168 | - | 2,552 | - | ||||||||||||
Loss on early retirement of debt | - | 110 | 66 | 110 | ||||||||||||
Non-cash purchase accounting charges | 916 | - | 1,203 | - | ||||||||||||
Unrealized (gain) loss on foreign currency contracts | (2,112 | ) | 1,456 | (1,719 | ) | 1,751 | ||||||||||
Deferred tax for foreign currency translation for Grupo Vasconia | 501 | (140 | ) | 306 | (365 | ) | ||||||||||
Income tax effect on adjustments | 9 | (397 | ) | (861 | ) | (502 | ) | |||||||||
Adjusted net loss | $ | (5,679 | ) | $ | (753 | ) | $ | (13,962 | ) | $ | (1,998 | ) | ||||
Adjusted diluted loss per common share | $ | (0.28 | ) | $ | (0.05 | ) | $ | (0.76 | ) | $ | (0.14 | ) | ||||
Adjusted net loss in the three and six months ended
Supplemental Information
(In thousands)
Reconciliation of GAAP to Non-GAAP Operating Results (continued)
Constant Currency:
As Reported | Constant Currency (1) | ||||||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | Year-Over-Year | |||||||||||||||||||||||||||||||||
June 30, | June 30, | Increase (Decrease) | |||||||||||||||||||||||||||||||||
Net sales | 2018 | 2017 | Increase (Decrease) |
2018 | 2017 | Increase (Decrease) |
Currency Impact |
Excluding Currency |
Including Currency |
Currency Impact |
|||||||||||||||||||||||||
U.S. Wholesale | $ | 124,348 | $ | 94,770 | $ | 29,578 | $ | 124,348 | $ | 94,784 | $ | 29,564 | $ | 14 | 31.2 | % | 31.2 | % | - | % | |||||||||||||||
International | 19,083 | 19,365 | (282 | ) | 19,083 | 20,559 | (1,476 | ) | 1,194 | (7.2 | ) | % | (1.5 | ) | % | 5.7 | % | ||||||||||||||||||
Retail Direct | 5,220 | 3,258 | 1,962 | 5,220 | 3,258 | 1,962 | - | 60.2 | % | 60.2 | % | - | % | ||||||||||||||||||||||
Total net sales | $ | 148,651 | $ | 117,393 | $ | 31,258 | $ | 148,651 | $ | 118,601 | $ | 30,050 | $ | 1,208 | 25.3 | % | 26.6 | % | 1.3 | % | |||||||||||||||
As Reported | Constant Currency (1) | ||||||||||||||||||||||||||||||||||
Six Months Ended | Six Months Ended | Year-Over-Year | |||||||||||||||||||||||||||||||||
June 30, | June 30, | Increase (Decrease) | |||||||||||||||||||||||||||||||||
Net sales | 2018 | 2017 | Increase (Decrease) |
2018 | 2017 | Increase (Decrease) |
Currency Impact |
Excluding Currency |
Including Currency |
Currency Impact |
|||||||||||||||||||||||||
U.S. Wholesale | $ | 215,143 | $ | 182,162 | $ | 32,981 | $ | 215,143 | $ | 182,188 | $ | 32,955 | $ | 26 | 18.1 | % | 18.1 | % | - | % | |||||||||||||||
International | 40,929 | 40,593 | 336 | 40,929 | 44,367 | (3,438 | ) | 3,774 | (7.7 | ) | % | 0.8 | % | 8.5 | % | ||||||||||||||||||||
Retail Direct | 10,748 | 7,994 | 2,754 | 10,748 | 7,994 | 2,754 | - | 34.5 | % | 34.5 | % | - | % | ||||||||||||||||||||||
Total net sales | $ | 266,820 | $ | 230,749 | $ | 36,071 | $ | 266,820 | $ | 234,549 | $ | 32,271 | $ | 3,800 | 13.8 | % | 15.6 | % | 1.8 | % | |||||||||||||||
(1)"Constant Currency" is determined by applying the 2018 average exchange rates to the prior year local currency net sales amounts, with the difference between the change in "As Reported" net sales and "Constant Currency" net sales, reported in the table as "Currency Impact". Constant currency net sales growth excludes the impact of currency.
Source: Lifetime Brands, Inc.