Lifetime Brands Reports Fourth Quarter 2013 Financial Results
Income from Operations Increases 14.1% on 6.5% Sales Gain
Fourth Quarter Financial Highlights:
-
Consolidated net sales were
$164.9 million in the quarter endedDecember 31, 2013 ; an increase of$10.1 million , or 6.5%, as compared to consolidated net sales of$154.8 million for the corresponding period in 2012. Consolidated net sales in the 2013 period included$7.3 million of net sales from Fred® & Friends, which was acquired inDecember 2012 . -
Gross margin was
$63.3 million , or 38.4%, in the quarter endedDecember 31, 2013 as compared to$56.0 million , or 36.2%, for the corresponding period in 2012. -
Income from operations was
$16.6 million , as compared to$14.5 million in the prior year’s quarter. -
Net income was
$9.4 million , or$0.72 per diluted share, in the quarter endedDecember 31, 2013 , as compared to net income of$15.2 million , or$1.19 per diluted share, in the corresponding period in 2012. -
Adjusted net income was
$10.0 million , or$0.76 per diluted share, in the quarter endedDecember 31, 2013 , as compared to adjusted net income of$8.7 million , or$0.67 per diluted share, in the corresponding period in 2012. -
Consolidated EBITDA was
$21.0 million , equal to 12.7% of consolidated net sales, in the quarter endedDecember 31, 2013 , as compared to$17.9 million , or 11.5% of consolidated net sales, for the corresponding 2012 period. -
Equity in earnings, net of taxes, was
$332,000 for the three months endedDecember 31, 2013 , as compared to equity in earnings of$4.5 million for the three months endedDecember 31, 2012 .
Full Year Financial Highlights:
-
Consolidated net sales were
$502.7 million in the year endedDecember 31, 2013 ; an increase of$15.9 million , or 3.3%, as compared to consolidated net sales of$486.8 million for the corresponding period in 2012. Consolidated net sales in the 2013 period included$19.5 million of net sales from Fred® & Friends, which was acquired inDecember 2012 . -
Gross margin was
$187.3 million , or 37.2%, in the year endedDecember 31, 2013 as compared to$176.8 million , or 36.3%, for the corresponding period in 2012. -
Income from operations was
$28.2 million , as compared to$27.3 million in the prior year. -
Net income was
$9.3 million , or$0.71 per diluted share, in the year endedDecember 31, 2013 , as compared to net income of$20.9 million , or$1.64 per diluted share, in the corresponding period in 2012. -
Adjusted net income was
$14.5 million , or$1.11 per diluted share, in the year endedDecember 31, 2013 , as compared to adjusted net income of$16.2 million , or$1.26 per diluted share, in the corresponding period in 2012. -
Consolidated EBITDA was
$43.5 million in the year endedDecember 31, 2013 , as compared to$41.2 million for the corresponding 2012 period. -
Equity in losses, net of taxes, was
$4.8 million (including a charge of$5.0 million , net of tax, for the reduction in the fair value of the Company’s investment in Grupo Vasconia SAB) for the year endedDecember 31, 2013 , as compared to equity in earnings of$6.1 (including a gain of$4.1 million , net of taxes, for a bargain purchase gain) million for the year endedDecember 31, 2012 .
Lifetime’s results for 2013 were affected by a number of factors that
masked fundamental improvements in our operating model and which we
believe have positioned the Company to achieve substantially higher
sales and earnings in the years ahead. Among these negative factors were
a struggling U.S. economy, as evidenced by weak growth in disposable
personal income and personal consumption expenditures; the imposition of
higher duties on ceramic products by the
Despite these challenges, consolidated net sales grew by 3.3%. This
growth was driven by the addition of Fred® & Friends and increases in
our core U.S. kitchenware categories, offset by decreases in our U.S.
tableware businesses and at Creative Tops, our
For 2014, we believe that an improving U.S. economy, together with a significant number of major new product initiatives, should provide for further growth in our kitchenware business. This month, we will introduce a large number of new products and ten new brands at The International Home + Housewares Show.
In
In
Our Partner Companies in
Lifetime QM™, our unique quality management system, will be fully implemented by mid-year and its impact should begin to be reflected in our financial results in the second half of the year.
Lifetime’s growth in 2014 also should benefit from three acquisitions
that we completed early in 2014. In January, we acquired Kitchen Craft,
a leading supplier of kitchenware products and accessories in the
On
Conference Call
The Company has scheduled a conference call for
Non-GAAP Financial Measures
This earnings release contains non-GAAP financial measures. For purposes
of Regulation G, a non-GAAP financial measure is a numerical measure of
a company's historical or future financial performance, financial
position or cash flows that excludes amounts, or is subject to
adjustments that have the effect of excluding amounts, that are included
in the most directly comparable measure calculated and presented in
accordance with GAAP in the statements of income, balance sheets, or
statements of cash flows of the Company; or includes amounts, or is
subject to adjustments that have the effect of including amounts, that
are excluded from the most directly comparable measure so calculated and
presented. As required by
Forward-Looking Statements
In this press release, the use of the words “believe,” "could," "expect," "may," "positioned," "project," "projected," "should," "will," "would" or similar expressions is intended to identify forward-looking statements that represent the Company’s current judgment about possible future events. The Company believes these judgments are reasonable, but these statements are not guarantees of any events or financial results, and actual results may differ materially due to a variety of important factors. Such factors might include, among others, the Company’s ability to comply with the requirements of its credit agreements; the availability of funding under such credit agreements; the Company’s ability to maintain adequate liquidity and financing sources and an appropriate level of debt; changes in general economic conditions which could affect customer payment practices or consumer spending; the impact of changes in general economic conditions on the Company’s customers; changes in demand for the Company’s products; shortages of and price volatility for certain commodities; significant changes in the competitive environment and the effect of competition on the Company’s markets, including on the Company’s pricing policies, financing sources and an appropriate level of debt.
The Company’s corporate website is www.lifetimebrands.com.
LIFETIME BRANDS, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands - except per share data) |
|||||||||||||||||||
Three Months Ended December 31, |
Year Ended
December 31, |
||||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||||
Net sales | $ | 164,859 | $ | 154,812 | $ | 502,721 | $ | 486,842 | |||||||||||
Cost of sales | 101,542 | 98,767 | 315,459 | 310,054 | |||||||||||||||
Gross margin | 63,317 | 56,045 | 187,262 | 176,788 | |||||||||||||||
Distribution expenses | 12,875 | 12,103 | 44,364 | 44,046 | |||||||||||||||
Selling, general and administrative expenses | 33,846 | 29,403 | 114,345 | 104,338 | |||||||||||||||
Restructuring expenses | - | - | 367 | - | |||||||||||||||
Intangible asset impairment | - | - | - | 1,069 | |||||||||||||||
Income from operations | 16,596 | 14,539 | 28,186 | 27,335 | |||||||||||||||
Interest expense | (1,256 | ) | (1,254 | ) | (4,847 | ) | (5,898 | ) | |||||||||||
Loss on early retirement of debt | (102 | ) | - | (102 | ) | (1,363 | ) | ||||||||||||
Income before income taxes and equity in earnings | 15,238 | 13,285 | 23,237 | 20,074 | |||||||||||||||
Income tax provision | (6,182 | ) | (2,596 | ) | (9,175 | ) | (5,208 | ) | |||||||||||
Equity in earnings (losses), net of taxes | 332 | 4,465 | (4,781 | ) | 6,081 | ||||||||||||||
NET INCOME | $ | 9,388 | $ | 15,154 | $ | 9,281 | $ | 20,947 | |||||||||||
BASIC INCOME PER COMMON SHARE | $ | 0.73 | $ | 1.21 | $ | 0.73 | $ | 1.67 | |||||||||||
DILUTED INCOME PER COMMON SHARE | $ | 0.72 | $ | 1.19 | $ | 0.71 | $ | 1.64 | |||||||||||
LIFETIME BRANDS, INC. CONSOLIDATED BALANCE SHEETS (In thousands - except share data) |
||||||||||||||
December 31, | ||||||||||||||
2013 | 2012 | |||||||||||||
ASSETS | ||||||||||||||
CURRENT ASSETS | ||||||||||||||
Cash and cash equivalents | $ | 4,947 | $ | 1,871 | ||||||||||
Accounts receivable, less allowances of $5,209 at December 31, 2013 and $3,996 at December 31, 2012 | 87,217 | 97,369 | ||||||||||||
Inventory | 112,791 | 104,584 | ||||||||||||
Prepaid expenses and other current assets | 5,781 | 5,393 | ||||||||||||
Deferred income taxes | 3,940 | 3,542 | ||||||||||||
TOTAL CURRENT ASSETS | 214,676 | 212,759 | ||||||||||||
PROPERTY AND EQUIPMENT, net | 27,698 | 31,646 | ||||||||||||
INVESTMENTS | 36,948 | 43,685 | ||||||||||||
INTANGIBLE ASSETS, net | 55,149 | 57,842 | ||||||||||||
OTHER ASSETS | 2,268 | 2,865 | ||||||||||||
TOTAL ASSETS | $ | 336,739 | $ | 348,797 | ||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||
CURRENT LIABILITIES | ||||||||||||||
Revolving Credit Facility | $ | - | $ | 7,000 | ||||||||||
Current maturity of Senior Secured Term Loan | 3,937 | 4,375 | ||||||||||||
Accounts payable | 21,426 | 18,555 | ||||||||||||
Accrued expenses | 41,095 | 33,354 | ||||||||||||
Income taxes payable | 3,460 | 3,615 | ||||||||||||
TOTAL CURRENT LIABILITIES | 69,918 | 66,899 | ||||||||||||
DEFERRED RENT & OTHER LONG-TERM LIABILITIES | 18,644 | 21,565 | ||||||||||||
DEFERRED INCOME TAXES | 1,777 | 3,510 | ||||||||||||
REVOLVING CREDIT FACILITY | 49,231 | 53,968 | ||||||||||||
SENIOR SECURED TERM LOAN | 16,688 | 30,625 | ||||||||||||
STOCKHOLDERS’ EQUITY | ||||||||||||||
Preferred stock, $.01 par value, shares authorized: 100 shares of Series A and | ||||||||||||||
2,000,000 shares of Series B; none issued and outstanding | - | - | ||||||||||||
Common stock, $.01 par value, shares authorized: 25,000,000; shares issued and | ||||||||||||||
outstanding: 12,777,407 at December 31, 2013 and 12,754,467 at December 31, 2012 | 128 | 128 | ||||||||||||
Paid-in capital | 146,273 | 142,489 | ||||||||||||
Retained earnings | 38,224 | 33,849 | ||||||||||||
Accumulated other comprehensive loss | (4,144 | ) | (4,236 | ) | ||||||||||
TOTAL STOCKHOLDERS’ EQUITY | 180,481 | 172,230 | ||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 336,739 | $ | 348,797 | ||||||||||
LIFETIME BRANDS, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) |
||||||||||||||
Year ended
December 31, |
||||||||||||||
2013 | 2012 | |||||||||||||
OPERATING ACTIVITIES | ||||||||||||||
Net income | $ | 9,281 | $ | 20,947 | ||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
Provision for doubtful accounts | 139 | 123 | ||||||||||||
Depreciation and amortization | 10,415 | 9,324 | ||||||||||||
Deferred rent | (962 | ) | (668 | ) | ||||||||||
Deferred income taxes | (2,275 | ) | (3,011 | ) | ||||||||||
Stock compensation expense | 2,881 | 2,793 | ||||||||||||
Undistributed equity earnings | 5,354 | (5,665 | ) | |||||||||||
Intangible asset impairment | - | 1,069 | ||||||||||||
Loss on early retirement of debt | (102 | ) | 1,363 | |||||||||||
Changes in operating assets and liabilities (excluding the effects of business acquisitions) | ||||||||||||||
Accounts receivable | 10,099 | (14,741 | ) | |||||||||||
Inventory | (8,207 | ) | 9,694 | |||||||||||
Prepaid expenses, other current assets and other assets | 498 | 120 | ||||||||||||
Accounts payable, accrued expenses and other liabilities | 9,345 | (166 | ) | |||||||||||
Income taxes payable | (154 | ) | 1,515 | |||||||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | 36,312 | 22,697 | ||||||||||||
INVESTING ACTIVITIES | ||||||||||||||
Purchases of property and equipment | (3,842 | ) | (4,955 | ) | ||||||||||
Equity investments | - | (2,765 | ) | |||||||||||
Business acquisition, net of cash acquired | - | (14,500 | ) | |||||||||||
Net proceeds from sale of property | 11 | 27 | ||||||||||||
NET CASH USED IN INVESTING ACTIVITIES | (3,831 | ) | (22,193 | ) | ||||||||||
FINANCING ACTIVITIES | ||||||||||||||
Proceeds from Revolving Credit Facility | 220,222 | 183,600 | ||||||||||||
Repayments from Revolving Credit Facility | (231,959 | ) | (180,257 | ) | ||||||||||
Proceeds from Senior Secured Term Loan | - | 35,000 | ||||||||||||
Repayments from Senior Secured Term Loan | (14,375 | ) | - | |||||||||||
Repayments of Term Loan | - | (40,000 | ) | |||||||||||
Payments for stock repurchase | (3,229 | ) | - | |||||||||||
Cash dividends paid | (1,515 | ) | (1,249 | ) | ||||||||||
Proceeds from the exercise of stock options | 1,217 | 577 | ||||||||||||
Excess tax benefits from stock options, net | (310 | ) | 150 | |||||||||||
NET CASH PROVIDED BY FINANCING | ||||||||||||||
ACTIVITIES | (29,949 | ) | (2,179 | ) | ||||||||||
Effect of foreign exchange on cash | 544 | 574 | ||||||||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 3,076 | (1,101 | ) | |||||||||||
Cash and cash equivalents at beginning of year | 1,871 | 2,972 | ||||||||||||
CASH AND CASH EQUIVALENTS AT END OF YEAR | $ | 4,947 | $ | 1,871 | ||||||||||
LIFETIME BRANDS, INC. Supplemental Information Reconciliation of GAAP to Non-GAAP Operating Results (In thousands) |
|||||||||||||||||||||
Consolidated EBITDA: |
|||||||||||||||||||||
Three Months Ended December 31, |
Year Ended December 31, |
||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||
Net income as reported | $ | 9,388 | $ | 15,154 | $ | 9,281 | $ | 20,947 | |||||||||||||
Subtract out: | |||||||||||||||||||||
Undistributed equity (earnings) losses, net | (332 | ) | (4,464 | ) | 5,354 | (5,665 | ) | ||||||||||||||
Add back: | |||||||||||||||||||||
Income tax provision | 6,182 | 2,596 | 9,175 | 5,208 | |||||||||||||||||
Interest expense | 1,256 | 1,254 | 4,847 | 5,898 | |||||||||||||||||
Depreciation and amortization | 2,708 | 2,446 | 10,415 | 9,324 | |||||||||||||||||
Stock compensation expense | 750 | 662 | 2,881 | 2,793 | |||||||||||||||||
Loss on early retirement of debt | 102 | - | 102 | 1,363 | |||||||||||||||||
Intangible asset impairment | - | - | - | 1,069 | |||||||||||||||||
Restructuring expenses | - | - | 367 | - | |||||||||||||||||
Permitted acquisition related expenses | 957 | 220 | 1,056 | 305 | |||||||||||||||||
Consolidated EBITDA | $ | 21,011 | $ | 17,868 | $ | 43,478 | $ | 41,242 | |||||||||||||
Adjusted Net Income and Adjusted Diluted Income Per Share: |
||||||||||||||||||||
Three Months Ended December 31, |
Year Ended
December 31, |
|||||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||||
(in thousands) | ||||||||||||||||||||
Net income as reported | $ | 9,388 | $ | 15,154 | $ | 9,281 | $ | 20,947 | ||||||||||||
Adjustments: | ||||||||||||||||||||
Bargain purchase gain in equity in earnings, net of tax | - | (4,112 | ) | - | (4,112 | ) | ||||||||||||||
Tax benefit recorded in equity in earnings | - | (1,116 | ) | - | (1,116 | ) | ||||||||||||||
Impairment of Grupo Vasconia investment, net of tax | - | 1,336 | 5,040 | 1,336 | ||||||||||||||||
Grupo Vasconia recovery of value-added taxes | - | - | (740 | ) | - | |||||||||||||||
Intangible asset impairment, net of tax | - | - | - | 645 | ||||||||||||||||
Loss on early retirement of debt, net of tax | 61 | - | 61 | 822 | ||||||||||||||||
Retirement benefit obligation expense, net of tax | - | - | - | 268 | ||||||||||||||||
Acquisition related expenses, net of tax | 574 | 135 | 634 | 188 | ||||||||||||||||
Restructuring expenses, net of tax | - | - | 220 | - | ||||||||||||||||
Reduction of deferred tax liability related to prior
year |
- | (2,283 | ) | - | (2,283 | ) | ||||||||||||||
Normalized tax provision on reported income | - | (435 | ) | - | (539 | ) | ||||||||||||||
Adjusted net income | $ | 10,023 | $ | 8,679 | $ | 14,496 | $ | 16,156 | ||||||||||||
Adjusted diluted income per share | $ | 0.76 | $ | 0.67 | $ | 1.11 | $ | 1.26 |
Source:
Lifetime Brands, Inc.
Laurence Winoker, 516-203-3590
Chief
Financial Officer
investor.relations@lifetimebrands.com
or
Lippert/Heilshorn
& Assoc.
Harriet Fried, 212-838-3777
SVP
hfried@lhai.com