Lifetime Brands Reports 2011 Financial Results
Regular Quarterly Cash Dividend Declared
For the year ended
For the fourth quarter of 2011, consolidated net sales were
Consolidated EBITDA for the year ended
EBITDA is a non-GAAP measure that the Company defines as net income, adjusted to exclude undistributed equity earnings, an extraordinary item, income taxes, interest, depreciation and amortization, restructuring expenses, stock compensation expense, acquisition related expenses and loss on early retirement of debt, as shown in the table below.
On
“Despite the Company’s financial results trailing those of the prior year, I am proud of Lifetime’s achievements in 2011.
“Our U.S. wholesale Kitchenware and Tabletop businesses, which together
account for approximately 80% of the Company’s consolidated net sales,
achieved solid, profitable growth. Net wholesale sales of Kitchenware
products increased by
“Consumer demand for non-essential categories, especially home décor,
declined in 2011, as low- and middle-income consumers had little left
over after spending on food, clothing, gasoline and other necessities.
This affected our other wholesale businesses – those other than
Kitchenware and Tabletop – whose net sales declined to
“Grupo Vasconia SAB, our 30%-owned Mexican affiliate, and Lifetime Brands Canada both had record years in both sales and profits, reflecting strong consumer demand in their respective markets.
“In 2011, we made several important investments that will accelerate our
growth by broadening our product base and diversifying our geographic
base. In January, we formed
“In addition, in
Conference Call
Lifetime has scheduled a conference call for
Non-GAAP Financial Measures
This earnings release contains non-GAAP financial measures. For purposes of Regulation G, a non-GAAP financial measure is a numerical measure of a company's historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statements of income, balance sheets, or statements of cash flows of the Company; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented. Pursuant to the requirements of Regulation G, the Company has provided reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures. These non-GAAP measures are provided because management of the Company uses these financial measures in evaluating the Company's on-going financial results and trends. Management uses this non-GAAP information as an indicator of business performance.
Forward-Looking Statements
In this press release, the use of the words “believe,” "could," "expect," "may," "positioned," "project," "projected," "should," "will," "would" or similar expressions is intended to identify forward-looking statements that represent the Company’s current judgment about possible future events. The Company believes these judgments are reasonable, but these statements are not guarantees of any events or financial results, and actual results may differ materially due to a variety of important factors. Such factors might include, among others, the Company’s ability to comply with the requirements of its credit agreements; the availability of funding under such credit agreements; the Company’s ability to maintain adequate liquidity and financing sources and an appropriate level of debt; changes in general economic conditions which could affect customer payment practices or consumer spending; the impact of changes in general economic conditions on the Company’s customers; changes in demand for the Company’s products; shortages of and price volatility for certain commodities; significant changes in the competitive environment and the effect of competition on the Company’s markets, including on the Company’s pricing policies, financing sources and an appropriate level of debt.
The Company’s corporate website is www.lifetimebrands.com.
LIFETIME BRANDS, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands - except per share data) |
|||||||||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||||||||||||||
Net sales | $ | 137,611 | $ | 142,628 | $ | 444,418 | $ | 443,171 | |||||||||||||||||
Cost of sales | 86,926 | 88,118 | 282,058 | 273,774 | |||||||||||||||||||||
Distribution expenses | 13,284 | 13,528 | 43,882 | 44,570 | |||||||||||||||||||||
Selling, general and administrative expenses | 27,443 | 26,477 | 93,894 | 95,044 | |||||||||||||||||||||
Income from operations | 9,958 | 14,505 | 24,584 | 29,783 | |||||||||||||||||||||
Interest expense | (1,951 | ) | (2,188 | ) | (7,758 | ) | (9,351 | ) | |||||||||||||||||
Loss on early retirement of debt | - | - | - | (764 | ) | ||||||||||||||||||||
Income before income taxes and equity in earnings and extraordinary item | 8,007 | 12,317 | 16,826 | 19,668 | |||||||||||||||||||||
Income tax provision | (3,513 | ) | (1,600 | ) | (6,122 | ) | (4,602 | ) | |||||||||||||||||
Equity in earnings, net of taxes | 925 | 734 | 3,362 | 2,718 | |||||||||||||||||||||
Income before extraordinary items | 5,419 | 11,451 | 14,066 | 17,784 | |||||||||||||||||||||
Extraordinary item, net of taxes | - | 2,477 | - | 2,477 | |||||||||||||||||||||
NET INCOME | $ | 5,419 | $ | 13,928 | $ | 14,066 | $ | 20,261 | |||||||||||||||||
Basic income per common share before extraordinary item | $ | 0.45 | $ | 0.96 | $ | 1.16 | $ | 1.48 | |||||||||||||||||
Basic income per common share of extraordinary item | - | 0.20 | - | 0.20 | |||||||||||||||||||||
BASIC INCOME PER COMMON SHARE | $ | 0.45 | $ | 1.16 | $ | 1.16 | $ | 1.68 | |||||||||||||||||
Diluted income per common share before extraordinary item | $ | 0.43 | $ | 0.87 | $ | 1.12 | $ | 1.44 | |||||||||||||||||
Diluted income per common share of extraordinary item | - | 0.20 | - | 0.20 | |||||||||||||||||||||
DILUTED INCOME PER COMMON SHARE | $ | 0.43 | $ | 1.07 | $ | 1.12 | $ | 1.64 | |||||||||||||||||
$ | 0.025 | $ | - | $ | 0.075 | $ | - | ||||||||||||||||||
Cash dividends declared per common share |
LIFETIME BRANDS, INC. CONSOLIDATED BALANCE SHEETS (In thousands - except share data) |
|||||||||||||||
December 31, | |||||||||||||||
2011 | 2010 | ||||||||||||||
ASSETS | |||||||||||||||
CURRENT ASSETS | |||||||||||||||
Cash and cash equivalents | $ | 2,972 | $ | 3,351 | |||||||||||
Accounts receivable, less allowances of $4,602 at 2011 and $12,611 at 2010 | 77,749 | 72,795 | |||||||||||||
Inventory | 110,337 | 99,935 | |||||||||||||
Prepaid expenses and other current assets | 5,264 | 5,048 | |||||||||||||
Deferred income taxes | 2,475 | 1,124 | |||||||||||||
TOTAL CURRENT ASSETS | 198,797 | 182,253 | |||||||||||||
PROPERTY AND EQUIPMENT, net | 34,324 | 36,093 | |||||||||||||
INTANGIBLE ASSETS, net | 46,937 | 30,818 | |||||||||||||
EQUITY INVESTMENTS | 34,515 | 24,068 | |||||||||||||
OTHER ASSETS | 4,172 | 4,354 | |||||||||||||
TOTAL ASSETS | $ | 318,745 | $ | 277,586 | |||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||||||
CURRENT LIABILITIES | |||||||||||||||
Revolving Credit Facility | $ | 15,000 | $ | 4,100 | |||||||||||
Accounts payable | 18,985 | 19,414 | |||||||||||||
Accrued expenses | 33,877 | 31,962 | |||||||||||||
Income taxes payable | 2,100 | 5,036 | |||||||||||||
TOTAL CURRENT LIABILITIES | 69,962 | 60,512 | |||||||||||||
DEFERRED RENT & OTHER LONG-TERM LIABILITIES | 14,598 | 14,482 | |||||||||||||
DEFERRED INCOME TAXES | 5,385 | 1,429 | |||||||||||||
REVOLVING CREDIT FACILITY | 42,625 | 10,000 | |||||||||||||
TERM LOAN | 40,000 | 40,000 | |||||||||||||
4.75% CONVERTIBLE SENIOR NOTES | - | 23,557 | |||||||||||||
STOCKHOLDERS’ EQUITY | |||||||||||||||
Preferred stock, $.01 par value, shares authorized: 100 shares of Series A and 2,000,000 shares of Series B; none issued and outstanding |
- | - | |||||||||||||
Common stock, $.01 par value, shares authorized: 25,000,000; shares issued and outstanding: 12,430,893 in 2011 and 12,064,543 in 2010 |
124 | 121 | |||||||||||||
Paid-in capital | 137,467 | 131,350 | |||||||||||||
Retained earnings | 14,465 | 1,312 | |||||||||||||
Accumulated other comprehensive loss | (5,881 | ) | (5,177 | ) | |||||||||||
TOTAL STOCKHOLDERS’ EQUITY | 146,175 | 127,606 | |||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 318,745 | $ | 277,586 |
LIFETIME BRANDS, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) |
||||||||||||||
Year Ended December 31, | ||||||||||||||
2011 | 2010 | |||||||||||||
OPERATING ACTIVITIES | ||||||||||||||
Net income | $ | 14,066 | $ | 20,261 | ||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||||
Extraordinary gain | - | (2,477 | ) | |||||||||||
Provision for doubtful accounts | (24 | ) | 376 | |||||||||||
Depreciation and amortization | 8,397 | 9,810 | ||||||||||||
Amortization of debt discount | 543 | 1,802 | ||||||||||||
Deferred rent | (133 | ) | 306 | |||||||||||
Deferred income taxes | (1,218 | ) | (2,691 | ) | ||||||||||
Stock compensation expense | 2,795 | 2,928 | ||||||||||||
Undistributed equity earnings | (2,896 | ) | (2,321 | ) | ||||||||||
Loss on early retirement of debt | - | 764 | ||||||||||||
Changes in operating assets and liabilities (excluding the effects of business acquisitions) |
||||||||||||||
Accounts receivable | 3,297 | (11,619 | ) | |||||||||||
Inventory | (5,365 | ) | 3,996 | |||||||||||
Prepaid expenses, other current assets and other assets | 1,120 | 3,981 | ||||||||||||
Accounts payable, accrued expenses and other liabilities | (4,673 | ) | 628 | |||||||||||
Income taxes payable | (3,722 | ) | 4,356 | |||||||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
12,187 | 30,100 | ||||||||||||
INVESTING ACTIVITIES | ||||||||||||||
Purchases of property and equipment | (4,959 | ) | (2,864 | ) | ||||||||||
Equity investments | (5,123 | ) | - | |||||||||||
Acquisition of Creative Tops, net of cash acquired | (20,584 | ) | - | |||||||||||
Net proceeds from sale of property | 31 | 70 | ||||||||||||
NET CASH USED IN INVESTING ACTIVITIES | (30,635 | ) | (2,794 | ) | ||||||||||
FINANCING ACTIVITIES | ||||||||||||||
Proceeds (repayments) of prior credit facility, net | - | (24,601 | ) | |||||||||||
Proceeds from Revolving Credit Facility, net | 43,525 | 14,100 | ||||||||||||
Proceeds from Term Loan | - | 40,000 | ||||||||||||
Repurchase of 4.75% convertible senior notes | (24,100 | ) | (51,028 | ) | ||||||||||
Financing Costs | (761 | ) | (3,248 | ) | ||||||||||
Cash dividends paid | (913 | ) | - | |||||||||||
Payment of capital lease obligations | (78 | ) | (158 | ) | ||||||||||
Proceeds from the exercise of stock options | 225 | 174 | ||||||||||||
Excess tax benefits from exercise of stock options | - | 124 | ||||||||||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
17,898 | (24,637 | ) | |||||||||||
|
||||||||||||||
Effect of foreign exchange on cash | 171 | - | ||||||||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (379 | ) | 2,669 | |||||||||||
Cash and cash equivalents at beginning of year | 3,351 | 682 | ||||||||||||
CASH AND CASH EQUIVALENTS AT END OF YEAR | $ | 2,972 | $ | 3,351 |
LIFETIME BRANDS, INC. Supplemental Information Reconciliation of GAAP to Non-GAAP Operating Results (In thousands - except per share data) |
||||||||||||||||||||||||
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||
Consolidated EBITDA: | ||||||||||||||||||||||||
Net income as reported | $ | 5,419 | $ | 13,928 | $ | 14,066 | $ | 20,261 | ||||||||||||||||
Subtract out: | ||||||||||||||||||||||||
Undistributed equity earnings | (925 | ) | (733 | ) | (2,896 | ) | (2,321 | ) | ||||||||||||||||
Extraordinary item, net of taxes | - | (2,477 | ) | - | (2,477 | ) | ||||||||||||||||||
Add back: | ||||||||||||||||||||||||
Provision for income taxes | 3,513 | 1,600 | 6,122 | 4,602 | ||||||||||||||||||||
Interest expense | 1,951 | 2,188 | 7,758 | 9,351 | ||||||||||||||||||||
Depreciation and amortization | 2,336 | 2,292 | 8,397 | 9,810 | ||||||||||||||||||||
Stock compensation expense | 690 | 746 | 2,795 | 2,928 | ||||||||||||||||||||
Loss on early retirement of debt | - | - | - | 764 | ||||||||||||||||||||
Acquisition related expenses | 1,358 | - | 1,856 | - | ||||||||||||||||||||
Consolidated EBITDA | $ | 14,342 | $ | 17,544 | $ | 38,098 | $ | 42,918 | ||||||||||||||||
Adjusted net income and adjusted diluted income per share: |
||||||||||||||||||||||||
Net income as reported | $ | 5,419 | $ | 13,928 | $ | 14,066 | $ | 20,261 | ||||||||||||||||
Adjustments: | ||||||||||||||||||||||||
Normalized tax benefit (provision) on reported income |
214 | (3,573 | ) | (810 | ) | (3,658 | ) | |||||||||||||||||
Extraordinary item, net of tax | - | (2,477 | ) | - | (2,477 | ) | ||||||||||||||||||
Loss on early retirement of debt, net of tax | - | - | - | 443 | ||||||||||||||||||||
Acquisition related expenses, net of tax | 895 | - | 1,230 | - | ||||||||||||||||||||
Adjusted net income | $ | 6,528 | $ | 7,878 | $ | 14,486 | $ | 14,569 | ||||||||||||||||
Adjusted diluted income per share | $ | 0.52 | $ | 0.62 | $ | 1.16 | $ | 1.18 | ||||||||||||||||
Source:
Lifetime Brands, Inc.
Laurence Winoker, 516-203-3590
Chief
Financial Officer
investor.relations@lifetimebrands.com
or
Lippert/Heilshorn
& Assoc.
Harriet Fried, SVP, 212-838-3777
hfried@lhai.com