Lifetime Brands, Inc. Reports Second Quarter Financial Results
Consolidated Net Sales Increase 7.2% in Constant Currency
Consolidated EBITDA Increases to
Board of Directors Increases Annual Cash Dividend by 13.3% to
Second Quarter Financial Highlights:
-
Consolidated net sales were
$120.9 million in the quarter endedJune 30, 2015 ; an increase of$5.6 million , or 4.9%, as compared to consolidated net sales of$115.3 million in the corresponding period in 2014. In constant currency, which excludes the impact of foreign exchange fluctuations, consolidated net sales increased 7.2%, as compared to consolidated net sales in the corresponding period in 2014. -
Gross margin was
$43.5 million , or 36.0%, in the quarter endedJune 30, 2015 , as compared to$40.9 million , or 35.4%, for the corresponding period in 2014. -
Loss from operations was
$1.0 million in the quarter endedJune 30, 2015 , as compared to a loss of$3.2 million in the corresponding period in 2014. -
Net loss was
$1.7 million , or$0.12 per diluted share, in the quarter endedJune 30, 2015 , as compared to a loss of$3.2 million , or$0.24 per diluted share, in the corresponding period in 2014. -
Adjusted net loss was
$0.6 million , or$0.04 per diluted share, in the quarter endedJune 30, 2015 , as compared to a loss of$3.1 million , or$0.23 per diluted share, in the corresponding period in 2014. -
Consolidated EBITDA was
$4.4 million , in the quarter endedJune 30, 2015 , as compared to$1.5 million for the corresponding 2014 period. -
Equity in earnings, net of taxes, was
$577,000 , excluding the impact of a$575,000 deferred tax expense related to foreign currency translation, in the quarter endedJune 30, 2015 , as compared to$41,000 in the corresponding 2014 period.
Six Months Financial Highlights:
-
Consolidated net sales were
$238.6 million in the six months endedJune 30, 2015 ; an increase of$4.9 million , or 2.1%, as compared to net sales of$233.7 million for the corresponding period in 2014. In constant currency, consolidated net sales increased 4.4%. -
Gross margin was
$88.4 million , or 37.1%, in the six months endedJune 30, 2015 as compared to$85.2 million , or 36.4%, for the corresponding period in 2014. -
Loss from operations was
$3.2 million in the six months endedJune 30, 2015 , as compared to a loss of$5.4 million , for the corresponding period in 2014. -
Net loss was
$3.8 million , or$0.28 per diluted share, in the six months endedJune 30, 2015 , as compared to a loss of$6.1 million , or$0.46 per diluted share, in the 2014 period. -
Adjusted net loss was
$2.5 million , or$0.18 per diluted share, in the six months endedJune 30, 2015 , as compared to a loss of$4.8 million , or$0.36 per diluted share, in the 2014 period. -
Consolidated EBITDA was
$6.9 million in the six months endedJune 30, 2015 , as compared to$5.2 million for the corresponding 2014 period. -
Equity in earnings, net of taxes, was
$0.3 million in the six months endedJune 30, 2015 as compared to equity in losses, net of taxes, of$0.2 million in the corresponding 2014 period.
“Lifetime’s financial results for the quarter were in line with our expectations. Our growth in sales and improved operating performance is attributable to our increased emphasis on product innovation and our continuing pursuit of productivity gains.
“Net sales for the U.S. Wholesale segment were
“Net sales for the International segment were
"Our retailer partners continue to foresee a strong Holiday selling season, which is reflected in strong bookings and placements for products to be delivered later this year. As a result, we continue to have a high level of confidence in our ability to achieve our consolidated full year 2015 financial goals. In constant currency, we expect to achieve near 6% net sales growth for the year, the high end of our guidance; however, we expect the strong U.S. dollar to continue to dampen foreign operating results during the second half of the year. Hence, on a reported basis, we currently forecast full year 2015 net sales to increase by 3% to 6%, reaffirming the guidance we provided on our first quarter conference call. Also, we continue to expect our operating margin to be in the range of 4.5 to 5.5%.
“Consistent with our expectations for the full year, on
Conference Call
The Company has scheduled a conference call for
Non-GAAP Financial Measures
This earnings release contains non-GAAP financial measures. A non-GAAP
financial measure is a numerical measure of a company's historical or
future financial performance, financial position or cash flows that
excludes amounts, or is subject to adjustments that have the effect of
excluding amounts, that are included in the most directly comparable
measure calculated and presented in accordance with GAAP in the
statements of income, balance sheets, or statements of cash flows of the
Company; or includes amounts, or is subject to adjustments that have the
effect of including amounts, that are excluded from the most directly
comparable measure so calculated and presented. As required by
Forward-Looking Statements
In this press release, the use of the words “believe,” "could," "expect," "may," "positioned," "project," "projected," "should," "will," "would" or similar expressions is intended to identify forward-looking statements that represent the Company’s current judgment about possible future events. The Company believes these judgments are reasonable, but these statements are not guarantees of any events or financial results, and actual results may differ materially due to a variety of important factors. Such factors might include, among others, the Company’s ability to comply with the requirements of its credit agreements; the availability of funding under such credit agreements; the Company’s ability to maintain adequate liquidity and financing sources and an appropriate level of debt; changes in general economic conditions which could affect customer payment practices or consumer spending; the impact of changes in general economic conditions on the Company’s customers; changes in demand for the Company’s products; shortages of and price volatility for certain commodities; significant changes in the competitive environment and the effect of competition on the Company’s markets, including on the Company’s pricing policies, financing sources and an appropriate level of debt.
The Company’s corporate website is www.lifetimebrands.com.
LIFETIME BRANDS, INC. | ||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||||
(In thousands - except per share data) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||||
Net sales | $ | 120,935 | $ | 115,321 | $ | 238,592 | $ | 233,732 | ||||||||||||
Cost of sales | 77,424 | 74,469 | 150,173 | 148,548 | ||||||||||||||||
Gross margin | 43,511 | 40,852 | 88,419 | 85,184 | ||||||||||||||||
Distribution expenses | 12,547 | 12,460 | 26,030 | 24,806 | ||||||||||||||||
Selling, general and administrative expenses | 31,951 | 31,424 | 65,547 | 65,607 | ||||||||||||||||
Restructuring expenses | - | 125 | - | 125 | ||||||||||||||||
Loss from operations | (987 | ) | (3,157 | ) | (3,158 | ) | (5,354 | ) | ||||||||||||
Interest expense | (1,459 | ) | (1,672 | ) | (2,890 | ) | (3,062 | ) | ||||||||||||
Financing expense | - | - | (154 | ) | - | |||||||||||||||
Loss on early retirement of debt | - | - | - | (319 | ) | |||||||||||||||
Loss before income taxes and equity in earnings | (2,446 | ) | (4,829 | ) | (6,202 | ) | (8,735 | ) | ||||||||||||
Income tax benefit | 717 | 1,586 | 2,080 | 2,771 | ||||||||||||||||
Equity in earnings (losses), net of taxes | 2 | 41 | 290 | (167 | ) | |||||||||||||||
NET LOSS | $ | (1,727 | ) | $ | (3,202 | ) | $ | (3,832 | ) | $ | (6,131 | ) | ||||||||
Weighted-average shares outstanding - basic | 13,845 | 13,483 | 13,779 | 13,379 | ||||||||||||||||
BASIC LOSS PER COMMON SHARE | $ | (0.12 | ) | $ | (0.24 | ) | $ | (0.28 | ) | $ | (0.46 | ) | ||||||||
Weighted-average shares outstanding - diluted | 13,845 | 13,483 | 13,779 | 13,379 | ||||||||||||||||
DILUTED LOSS PER COMMON SHARE | $ | (0.12 | ) | $ | (0.24 | ) | $ | (0.28 | ) | $ | (0.46 | ) | ||||||||
Cash dividends declared per common share | $ | 0.0375 | $ | 0.0375 | $ | 0.075 | $ | 0.075 | ||||||||||||
LIFETIME BRANDS, INC. | ||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||||
(In thousands - except share data) | ||||||||||||
(unaudited) | ||||||||||||
June 30, |
December 31, | |||||||||||
2015 | 2014 | |||||||||||
(unaudited) | ||||||||||||
ASSETS | ||||||||||||
CURRENT ASSETS | ||||||||||||
Cash and cash equivalents | $ | 4,956 | $ | 5,068 | ||||||||
Accounts receivable, less allowances of $6,313 at June 30, 2015 and
|
77,530 | 107,211 | ||||||||||
Inventory | 154,244 | 137,924 | ||||||||||
Prepaid expenses and other current assets | 12,719 | 7,914 | ||||||||||
Deferred income taxes | 171 | - | ||||||||||
TOTAL CURRENT ASSETS | 249,620 | 258,117 | ||||||||||
PROPERTY AND EQUIPMENT, net | 25,999 | 26,801 | ||||||||||
INVESTMENTS | 26,697 | 28,155 | ||||||||||
INTANGIBLE ASSETS, net | 100,104 | 103,597 | ||||||||||
OTHER ASSETS | 2,947 | 4,732 | ||||||||||
TOTAL ASSETS | $ | 405,367 | $ | 421,402 | ||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||
CURRENT LIABILITIES | ||||||||||||
Current maturity of Credit Agreement Term Loan | $ | 20,000 | $ | 10,000 | ||||||||
Short term loan | 115 | 765 | ||||||||||
Accounts payable | 32,691 | 28,694 | ||||||||||
Accrued expenses | 31,174 | 36,961 | ||||||||||
Deferred income taxes | 3,219 | 2,293 | ||||||||||
Income taxes payable | - | 5,156 | ||||||||||
TOTAL CURRENT LIABILITIES | 87,199 | 83,869 | ||||||||||
DEFERRED RENT & OTHER LONG-TERM LIABILITIES | 19,812 | 20,160 | ||||||||||
DEFERRED INCOME TAXES | 1,474 | 1,485 | ||||||||||
REVOLVING CREDIT FACILITY | 91,308 | 92,655 | ||||||||||
CREDIT AGREEMENT TERM LOAN | 20,000 | 35,000 | ||||||||||
STOCKHOLDERS’ EQUITY | ||||||||||||
Preferred stock, $.01 par value, shares authorized: 100 shares of
Series A
|
- | - | ||||||||||
Common stock, $.01 par value, shares authorized: 25,000,000; shares
|
140 | 137 | ||||||||||
Paid-in capital | 164,034 | 160,315 | ||||||||||
Retained earnings | 32,826 | 37,703 | ||||||||||
Accumulated other comprehensive loss | (11,426 | ) | (9,922 | ) | ||||||||
TOTAL STOCKHOLDERS’ EQUITY | 185,574 | 188,233 | ||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 405,367 | $ | 421,402 | ||||||||
LIFETIME BRANDS, INC. | ||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||
(In thousands) | ||||||||||||
(unaudited) | ||||||||||||
Six Months Ended | ||||||||||||
June 30, | ||||||||||||
2015 | 2014 | |||||||||||
OPERATING ACTIVITIES | ||||||||||||
Net loss | $ | (3,832 | ) | $ | (6,131 | ) | ||||||
Adjustments to reconcile net loss to net cash (used in) provided by
|
||||||||||||
Provision for doubtful accounts | 191 | 156 | ||||||||||
Depreciation and amortization | 7,193 | 7,329 | ||||||||||
Amortization of financing costs | 313 | 311 | ||||||||||
Deferred rent | 503 | (530 | ) | |||||||||
Stock compensation expense | 1,523 | 1,439 | ||||||||||
Undistributed equity in (earnings) losses, net | (290 | ) | 167 | |||||||||
Loss on early retirement of debt | - | 319 | ||||||||||
Changes in operating assets and liabilities (excluding the effects
of business
|
||||||||||||
Accounts receivable | 29,561 | 33,180 | ||||||||||
Inventory | (16,011 | ) | (18,960 | ) | ||||||||
Prepaid expenses, other current assets and other assets | (2,351 | ) | (4,050 | ) | ||||||||
Accounts payable, accrued expenses and other liabilities | (663 | ) | (17,356 | ) | ||||||||
Income taxes payable | (5,513 | ) | (3,277 | ) | ||||||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | 10,624 | (7,403 | ) | |||||||||
INVESTING ACTIVITIES | ||||||||||||
Purchases of property and equipment | (2,881 | ) | (2,713 | ) | ||||||||
Kitchen Craft acquisition, net of cash acquired | - | (61,676 | ) | |||||||||
Other acquisitions, net of cash acquired | - | (5,280 | ) | |||||||||
NET CASH USED IN INVESTING ACTIVITIES | (2,881 | ) | (69,669 | ) | ||||||||
FINANCING ACTIVITIES | ||||||||||||
Proceeds from Revolving Credit Facility | 129,229 | 138,869 | ||||||||||
Repayments of Revolving Credit Facility | (130,571 | ) | (90,853 | ) | ||||||||
Repayments of Senior Secured Term Loan | - | (20,625 | ) | |||||||||
Proceeds from Credit Agreement Term Loan | - | 50,000 | ||||||||||
Repayment of Credit Agreement Term Loan | (5,000 | ) | - | |||||||||
Proceeds from Short Term Loan | 37 | 868 | ||||||||||
Payments on Short Term Loan | (688 | ) | - | |||||||||
Payment of financing costs | - | (1,375 | ) | |||||||||
Proceeds from exercise of stock options | 541 | 1,460 | ||||||||||
Cash dividends paid | (1,033 | ) | (1,007 | ) | ||||||||
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES | (7,485 | ) | 77,337 | |||||||||
Effect of foreign exchange on cash | (370 | ) | 17 | |||||||||
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | (112 | ) | 282 | |||||||||
Cash and cash equivalents at beginning of period | 5,068 | 4,947 | ||||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 4,956 | $ | 5,229 | ||||||||
LIFETIME BRANDS, INC. | |||||
Supplemental Information | |||||
(In thousands) | |||||
Consolidated EBITDA for |
|||||
Three months ended June 30, 2015 | $ | 4,388 | |||
Three months ended March 31, 2015 | 2,519 | ||||
Three months ended December 31, 2014 | 20,918 | ||||
Three months ended September 30, 2014 | 16,470 | ||||
Total for the four quarters | $ | 44,295 | |||
Consolidated EBITDA for |
|||||
Three months ended June 30, 2014 | $ | 1,494 | |||
Three months ended March 31, 2014 | 3,660 | ||||
Three months ended December 31, 2013 | 21,011 | ||||
Three months ended September 30, 2013 | 15,067 | ||||
Total for the four quarters | $ | 41,232 | |||
(1) |
Consolidated EBITDA for the four quarters ended June 30, 2014 excludes the effect of a pro forma acquisition adjustment of $4.5 million. |
Reconciliation of GAAP to Non-GAAP Operating Results | |||||||||||||||||||||
Consolidated EBITDA: | |||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||
June 30, |
March 31, |
December 31, |
September 30, |
||||||||||||||||||
Net income (loss) as reported | $ | (1,727 | ) | $ | (2,105 | ) | $ | 9,261 | $ | (1,586 | ) | ||||||||||
Subtract out: | |||||||||||||||||||||
Undistributed equity in (earnings) losses, net | (2 | ) | (288 | ) | 1,364 | 5,193 | |||||||||||||||
Add back: | |||||||||||||||||||||
Income tax provision (benefit) | (717 | ) | (1,363 | ) | 5,473 | 3,123 | |||||||||||||||
Interest expense | 1,459 | 1,431 | 1,658 | 1,698 | |||||||||||||||||
Loss on early retirement of debt | - | - | 27 | - | |||||||||||||||||
Financing expense | - | 154 | 758 | - | |||||||||||||||||
Intangible asset impairment | - | - | - | 3,384 | |||||||||||||||||
Depreciation and amortization | 3,638 | 3,555 | 3,572 | 3,299 | |||||||||||||||||
Stock compensation expense | 773 | 750 | 2,360 | 694 | |||||||||||||||||
Contingent consideration | 1,545 | 147 | (4,115 | ) | 665 | ||||||||||||||||
Permitted acquisition related expenses, net of recovery | (581 | ) | 238 | 560 | - | ||||||||||||||||
Consolidated EBITDA | $ | 4,388 | $ | 2,519 | $ | 20,918 | $ | 16,470 | |||||||||||||
LIFETIME BRANDS, INC. | ||||||||||||||||||||
Supplemental Information | ||||||||||||||||||||
(In thousands) | ||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Operating Results (continued) | ||||||||||||||||||||
Consolidated EBITDA: | ||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
June 30, |
March 31, |
December 31, |
September 30, |
|||||||||||||||||
Net income (loss) as reported | $ | (3,202 | ) | $ | (2,929 | ) | $ | 9,388 | $ | 1,093 | ||||||||||
Subtract out: | ||||||||||||||||||||
Undistributed equity in (earnings) losses, net | (41 | ) | 208 | (332 | ) | 5,452 | ||||||||||||||
Add back: | ||||||||||||||||||||
Income tax provision (benefit) | (1,586 | ) | (1,185 | ) | 6,182 | 3,869 | ||||||||||||||
Interest expense | 1,672 | 1,390 | 1,256 | 1,280 | ||||||||||||||||
Loss on early retirement of debt | - | 319 | 102 | - | ||||||||||||||||
Depreciation and amortization | 3,716 | 3,613 | 2,708 | 2,517 | ||||||||||||||||
Stock compensation expense | 713 | 726 | 750 | 738 | ||||||||||||||||
Permitted acquisition related expenses | 97 | 1,518 | 957 | 39 | ||||||||||||||||
Restructuring expenses | 125 | - | - | 79 | ||||||||||||||||
Consolidated EBITDA | $ | 1,494 | $ | 3,660 | $ | 21,011 | $ | 15,067 | ||||||||||||
Consolidated EBITDA is a non-GAAP measure that the Company defines as net income (loss), adjusted to exclude undistributed equity in earnings (losses), income taxes, interest, losses on early retirement of debt, depreciation and amortization, stock compensation expense, intangible asset impairment, contingent consideration, certain acquisition related expenses and restructuring expenses, as shown in the tables above.
LIFETIME BRANDS, INC. | ||||||||||||||||||||
Supplemental Information | ||||||||||||||||||||
(In thousands- except per share data) | ||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Operating Results (continued) | ||||||||||||||||||||
Adjusted net loss and adjusted diluted loss per common share: | ||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||||
Net loss as reported | $ | (1,727 | ) | $ | (3,202 | ) | $ | (3,832 | ) | $ | (6,131 | ) | ||||||||
Adjustments: | ||||||||||||||||||||
Contingent consideration | 1,545 | - | 1,545 | - | ||||||||||||||||
Acquisition related expenses (recoveries), net | (649 | ) | 97 | (411 | ) | 1,615 | ||||||||||||||
Financing expenses | - | - | 154 | - | ||||||||||||||||
Loss on early retirement of debt | - | - | - | 319 | ||||||||||||||||
Restructuring expenses | - | 125 | - | 125 | ||||||||||||||||
Deferred tax for foreign currency translation for Grupo
|
575 | - | 575 | - | ||||||||||||||||
Income tax effect on adjustments | (358 | ) | (79 | ) | (515 | ) | (736 | ) | ||||||||||||
Adjusted net loss | $ | (614 | ) | $ | (3,059 | ) | $ | (2,484 | ) | $ | (4,808 | ) | ||||||||
Adjusted diluted loss per common share | $ | (0.04 | ) | $ | (0.23 | ) | $ | (0.18 | ) | $ | (0.36 | ) | ||||||||
Adjusted net loss in the three and six months ended
View source version on businesswire.com: http://www.businesswire.com/news/home/20150806005353/en/
Source:
Lifetime Brands, Inc.
Laurence Winoker, 516-203-3590
Chief
Financial Officer
investor.relations@lifetimebrands.com
or
Lippert/Heilshorn
& Assoc.
Harriet Fried, 212-838-3777
SVP
hfried@lhai.com