Lifetime Brands, Inc. Reports First Quarter 2012 Results
First Quarter Highlights:
-
Net Sales increased 18.7% to
$109.0 million . -
Organic Net Sales increased 6.4% to
$97.7 million . - Gross Margin increased 70 basis points to 37.1%.
-
EBITDA increased 128.8% to
$6.2 million . -
Net Income increased to
$1.344 million , as compared to a loss of$949 thousand for the same period in 2011. -
Diluted Income per Common Share increased to
$0.11 , as compared to($0.08) per diluted share in last year’s quarter.
“Lifetime’s financial results for the quarter provided a strong and an
encouraging start to the year,” said
“Outside the United States, Creative Tops, which we acquired in
On
Conference Call
The Company has scheduled a conference call for
Non-GAAP Financial Measures
This earnings release contains non-GAAP financial measures. For purposes of Regulation G, a non-GAAP financial measure is a numerical measure of a company's historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statements of income, balance sheets, or statements of cash flows of the Company; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented. Pursuant to the requirements of Regulation G, the Company has provided reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures. These non-GAAP measures are provided because management of the Company uses these financial measures in evaluating the Company's on-going financial results and trends. Management uses this non-GAAP information as an indicator of business performance.
Forward-Looking Statements
In this press release, the use of the words “believe,” "could," "expect," "may," "positioned," "project," "projected," "should," "will," "would" or similar expressions is intended to identify forward-looking statements that represent the Company’s current judgment about possible future events. The Company believes these judgments are reasonable, but these statements are not guarantees of any events or financial results, and actual results may differ materially due to a variety of important factors. Such factors might include, among others, the Company’s ability to comply with the requirements of its credit agreements; the availability of funding under such credit agreements; the Company’s ability to maintain adequate liquidity and financing sources and an appropriate level of debt; changes in general economic conditions which could affect customer payment practices or consumer spending; the impact of changes in general economic conditions on the Company’s customers; changes in demand for the Company’s products; shortages of and price volatility for certain commodities; significant changes in the competitive environment and the effect of competition on the Company’s markets, including on the Company’s pricing policies, financing sources and an appropriate level of debt.
The Company’s corporate website is www.lifetimebrands.com.
LIFETIME BRANDS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands - except per share data) (unaudited) |
|||||||||||||
Three Months Ended | |||||||||||||
March 31, | |||||||||||||
2012 | 2011 | ||||||||||||
Net sales | $ | 109,041 | $ | 91,773 | |||||||||
Cost of sales | 68,581 | 58,383 | |||||||||||
Gross margin | 40,460 | 33,390 | |||||||||||
Distribution expenses | 11,744 | 10,940 | |||||||||||
Selling, general and administrative expenses | 25,484 | 22,473 | |||||||||||
Income (loss) from operations | 3,232 | (23 | ) | ||||||||||
Interest expense | (1,698 | ) | (1,979 | ) | |||||||||
Income (loss) before income taxes and equity in earnings | 1,534 | (2,002 | ) | ||||||||||
Income tax benefit (provision) | (588 | ) | 588 | ||||||||||
Equity in earnings, net of taxes | 398 | 465 | |||||||||||
NET INCOME (LOSS) | $ | 1,344 | $ | (949 | ) | ||||||||
BASIC INCOME (LOSS) PER COMMON SHARE | $ | 0.11 | $ | (0.08 | ) | ||||||||
DILUTED INCOME (LOSS) PER COMMON SHARE | $ | 0.11 | $ | (0.08 | ) | ||||||||
Cash dividends declared per common share | $ | 0.050 | $ | 0.025 |
LIFETIME BRANDS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands - except share data) (unaudited) |
|||||||||||||
March 31, | December 31, | ||||||||||||
2012 | 2011 | ||||||||||||
(unaudited) | |||||||||||||
ASSETS | |||||||||||||
CURRENT ASSETS | |||||||||||||
Cash and cash equivalents | $ | 4,867 | $ | 2,972 | |||||||||
Accounts receivable, less allowances of $5,051 at March 31, 2012 and $4,602 at December 31, 2011 |
72,902 | 77,749 | |||||||||||
Inventory | 113,653 | 110,337 | |||||||||||
Prepaid expenses and other current assets | 5,286 | 5,264 | |||||||||||
Income taxes receivable | 327 | - | |||||||||||
Deferred income taxes | 2,568 | 2,475 | |||||||||||
TOTAL CURRENT ASSETS | 199,603 | 198,797 | |||||||||||
PROPERTY AND EQUIPMENT, net | 33,025 | 34,324 | |||||||||||
INVESTMENTS | 36,380 | 34,515 | |||||||||||
INTANGIBLE ASSETS, net | 46,537 | 46,937 | |||||||||||
OTHER ASSETS | 3,742 | 4,172 | |||||||||||
TOTAL ASSETS | $ | 319,287 | $ | 318,745 | |||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||||
CURRENT LIABILITIES | |||||||||||||
Revolving Credit Facility | $ | 15,000 | $ | 15,000 | |||||||||
Accounts payable | 23,534 | 18,985 | |||||||||||
Accrued expenses | 29,562 | 33,877 | |||||||||||
Income taxes payable | 70 | 2,100 | |||||||||||
TOTAL CURRENT LIABILITIES | 68,166 | 69,962 | |||||||||||
DEFERRED RENT & OTHER LONG-TERM LIABILITIES | 14,450 | 14,598 | |||||||||||
DEFERRED INCOME TAXES | 5,427 | 5,385 | |||||||||||
REVOLVING CREDIT FACILITY | 41,545 | 42,625 | |||||||||||
TERM LOAN | 40,000 | 40,000 | |||||||||||
STOCKHOLDERS’ EQUITY | |||||||||||||
Preferred stock, $.01 par value, shares authorized: 100 shares of Series A and 2,000,000 shares of Series B; none issued and outstanding |
- | - | |||||||||||
Common stock, $.01 par value, shares authorized: 25,000,000; shares issued and outstanding: 12,438,393 at March 31, 2012 and 12,430,893 at December 31, 2011 |
124 | 124 | |||||||||||
Paid-in capital | 138,186 | 137,467 | |||||||||||
Retained earnings | 15,189 | 14,465 | |||||||||||
Accumulated other comprehensive loss | (3,800 | ) | (5,881 | ) | |||||||||
TOTAL STOCKHOLDERS’ EQUITY | 149,699 | 146,175 | |||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 319,287 | $ | 318,745 |
LIFETIME BRANDS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (unaudited) |
|||||||||||
Three Months Ended | |||||||||||
March 31, | |||||||||||
2012 | 2011 | ||||||||||
OPERATING ACTIVITIES | |||||||||||
Net income (loss) | $ | 1,344 | $ | (949 | ) | ||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|||||||||||
Provision for doubtful accounts | (25 | ) | (16 | ) | |||||||
Depreciation and amortization | 2,207 | 1,995 | |||||||||
Amortization of debt discount | - | 229 | |||||||||
Deferred rent | (84 | ) | (3 | ) | |||||||
Stock compensation expense | 698 | 748 | |||||||||
Undistributed equity earnings | (398 | ) | (465 | ) | |||||||
Changes in operating assets and liabilities (excluding the effects of business acquisitions) |
|||||||||||
Accounts receivable | 4,872 | 11,847 | |||||||||
Inventory | (3,316 | ) | (3,969 | ) | |||||||
Prepaid expenses, other current assets and other assets | 410 | (52 | ) | ||||||||
Accounts payable, accrued expenses and other liabilities | (55 | ) | (7,242 | ) | |||||||
Income taxes receivable | - | (745 | ) | ||||||||
Income taxes payable | (2,356 | ) | (5,036 | ) | |||||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | 3,297 | (3,658 | ) | ||||||||
INVESTING ACTIVITIES | |||||||||||
Purchases of property and equipment | (475 | ) | (1,047 | ) | |||||||
NET CASH USED IN INVESTING ACTIVITIES | (475 | ) | (1,047 | ) | |||||||
FINANCING ACTIVITIES | |||||||||||
Proceeds (repayments) of bank borrowings, net | (1,080 | ) | 2,900 | ||||||||
Proceeds from the exercise of stock options | 22 | 9 | |||||||||
Excess tax benefits from exercise of stock options | - | 6 | |||||||||
Payment of capital lease obligations | - | (27 | ) | ||||||||
Cash dividend paid | (311 | ) | - | ||||||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | (1,369 | ) | 2,888 | ||||||||
Effect of foreign exchange on cash | 442 | - | |||||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 1,895 | (1,817 | ) | ||||||||
Cash and cash equivalents at beginning of year | 2,972 | 3,351 | |||||||||
CASH AND CASH EQUIVALENTS AT END OF YEAR | $ | 4,867 | $ | 1,534 |
LIFETIME BRANDS, INC. Supplemental Information (In thousands) |
|||||||||||||||||||||||
Consolidated EBITDA for the four quarters ended | |||||||||||||||||||||||
March 31, 2012 | |||||||||||||||||||||||
Three months ended March 31, 2012 | $ | 6,222 | |||||||||||||||||||||
Three months ended December 31, 2011 | 14,342 | ||||||||||||||||||||||
Three months ended September 30, 2011 | 13,524 | ||||||||||||||||||||||
Three months ended June 30, 2011 | 7,512 | ||||||||||||||||||||||
Total for the four quarters | $ | 41,600 | |||||||||||||||||||||
Consolidated EBITDA for the four quarters ended | |||||||||||||||||||||||
March 31, 2011 | |||||||||||||||||||||||
Three months ended March 31, 2011 | $ | 2,720 | |||||||||||||||||||||
Three months ended December 31, 2010 | 17,544 | ||||||||||||||||||||||
Three months ended September 30, 2010 | 13,529 | ||||||||||||||||||||||
Three months ended June 30, 2010 | 6,117 | ||||||||||||||||||||||
Total for the four quarters | $ | 39,910 |
Reconciliation of GAAP to Non-GAAP Operating Results |
||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||
March 31, 2012 |
December 31, 2011 |
September 30, 2011 |
June 30, 2011 |
|||||||||||||||||||
Net income as reported | $ | 1,344 | $ | 5,419 | $ | 7,533 | $ | 2,063 | ||||||||||||||
Subtract out: | ||||||||||||||||||||||
Undistributed equity earnings | (398 | ) | (925 | ) | (1,113 | ) | (393 | ) | ||||||||||||||
Add back: | ||||||||||||||||||||||
Income tax provision (benefit) | 588 | 3,513 | 2,089 | 1,108 | ||||||||||||||||||
Interest expense | 1,698 | 1,951 | 1,789 | 2,039 | ||||||||||||||||||
Depreciation and amortization | 2,207 | 2,336 | 2,046 | 2,020 | ||||||||||||||||||
Stock compensation expense | 698 | 690 | 682 | 675 | ||||||||||||||||||
Permitted acquisition related expenses | 85 | 1,358 | 498 | - | ||||||||||||||||||
Consolidated EBITDA | $ | 6,222 | $ | 14,342 | $ | 13,524 | $ | 7,512 |
LIFETIME BRANDS, INC. Supplemental Information (In thousands) |
|||||||||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Operating Results (continued) |
|||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||
March 31, 2011 |
December 31, 2010 |
September 30, 2010 |
June 30, 2010 |
||||||||||||||||||||||||
Net income as reported | $ | (949 | ) | $ | 13,928 | $ | 6,585 | $ | (981 | ) | |||||||||||||||||
Subtract out: | |||||||||||||||||||||||||||
Undistributed equity earnings | (465 | ) | (733 | ) | (836 | ) | (82 | ) | |||||||||||||||||||
Extraordinary item, net of taxes | - | (2,477 | ) | - | - | ||||||||||||||||||||||
Add back: | |||||||||||||||||||||||||||
Income tax provision (benefit) | (588 | ) | 1,600 | 2,390 | 573 | ||||||||||||||||||||||
Interest expense | 1,979 | 2,188 | 2,090 | 2,644 | |||||||||||||||||||||||
Depreciation and amortization | 1,995 | 2,292 | 2,518 | 2,458 | |||||||||||||||||||||||
Stock compensation expense | 748 | 746 | 782 | 741 | |||||||||||||||||||||||
Loss on early retirement of debt | - | - | - | 764 | |||||||||||||||||||||||
Consolidated EBITDA | $ | 2,720 | $ | 17,544 | $ | 13,529 | $ | 6,117 | |||||||||||||||||||
Source:
Lifetime Brands, Inc.
Laurence Winoker, 516-203-3590
Chief
Financial Officer
investor.relations@lifetimebrands.com
or
Lippert/Heilshorn
& Assoc.
Harriet Fried, SVP, 212-838-3777
hfried@lhai.com