CORRECTING and REPLACING Lifetime Brands, Inc. Reports Fourth Quarter 2014 Financial Results
Growth from Acquisitions and International Expansion Offsets Modest
Weakness in
The corrected release reads:
Growth from Acquisitions and International Expansion Offsets Modest
Weakness in
Fourth Quarter Financial Highlights:
-
Consolidated net sales were
$190.0 million in the quarter endedDecember 31, 2014 ; an increase of$25.1 million , or 15.2%, as compared to consolidated net sales of$164.9 million for the corresponding period in 2013. Consolidated net sales in the quarter endedDecember 31, 2014 included$22.8 million of net sales from Kitchen Craft and other acquisitions that were completed in 2014. -
Gross margin was
$69.8 million , or 36.7%, in the quarter endedDecember 31, 2014 as compared to$63.3 million , or 38.4%, for the corresponding period in 2013. -
Income from operations was
$18.3 million (which included a$4.2 million credit to adjust certain contingent consideration), as compared to$16.6 million in the prior year’s quarter. -
Net income was
$9.3 million , or$0.66 per diluted share, in the quarter endedDecember 31, 2014 , as compared to net income of$9.4 million , or$0.72 per diluted share, in the corresponding period in 2013. -
Adjusted net income was
$8.3 million , or$0.59 per diluted share, in the quarter endedDecember 31, 2014 , as compared to adjusted net income of$10.0 million , or$0.76 per diluted share, in the corresponding period in 2013. -
Consolidated EBITDA was
$20.9 million , equal to 11.0% of consolidated net sales, in the quarter endedDecember 31, 2014 , as compared to$21.0 million , or 12.7% of consolidated net sales, for the corresponding 2013 period. -
Equity in losses, net of taxes, was
$1.1 million for the three months endedDecember 31, 2014 , as compared to equity in earnings of$332,000 for the three months endedDecember 31, 2013 .
Full Year Financial Highlights:
-
Consolidated net sales were
$586.0 million in the year endedDecember 31, 2014 ; an increase of$83.3 million , or 16.6%, as compared to consolidated net sales of$502.7 million for the corresponding period in 2013. Consolidated net sales in the year endedDecember 31, 2014 included$76.7 million of net sales from Kitchen Craft and other acquisitions that were completed in 2014. -
Gross margin was
$212.9 million , or 36.3%, in the year endedDecember 31, 2014 as compared to$187.3 million , or 37.2%, for the corresponding period in 2013. -
Income from operations before Intangible asset impairment and
Restructuring expenses was
$24.9 million , as compared to$28.6 million in the 2013 period. -
Income from operations was
$21.4 million , as compared to$28.2 million in the prior year. -
Net income was
$1.5 million , or$0.11 per diluted share, in the year endedDecember 31, 2014 , as compared to net income of$9.3 million , or$0.71 per diluted share, in the corresponding period in 2013. -
Adjusted net income was
$9.2 million , or$0.66 per diluted share, in the year endedDecember 31, 2014 , as compared to adjusted net income of$14.5 million , or$1.11 per diluted share, in the corresponding period in 2013. -
Consolidated EBITDA was
$42.5 million in the year endedDecember 31, 2014 , as compared to$43.5 million for the corresponding 2013 period. -
Equity in losses, net of taxes, was
$6.5 million , including a charge of$6.0 million , net of tax, for the reduction in the fair value of the Company’s investment in GS Internacional S/A, for the year endedDecember 31, 2014 , as compared to equity in losses, net of taxes, of$4.8 million , including a charge of$5.0 million , net of tax, for the reduction in the fair value of the Company’s investment inGrupo Vasconia SAB, for the year endedDecember 31, 2013 .
“For 2014, despite the a continuation of the tough retail environment
and a mixed holiday selling season, Lifetime delivered consolidated net
sales of
“Consolidated net sales increased by
“Net sales for the U.S. Wholesale segment in 2014 were
"Outside the U.S., wholesale net sales increased by
“I am pleased to note that Grupo Vasconia, our
“Our home décor products category has experienced a decline in sales and
profit in recent years. We have made some progress in restructuring that
business by re-branding a portion of our home décor products under the
“As we move through the early part of 2015, we see many economic trends that we believe will benefit the housewares business overall and our business in particular this year. Among these are:
- Low oil prices, which should increase the purchasing power of consumers, as well as result in lower raw material costs, especially for plastic resins, an important material for Lifetime;
- Continued decrease in the U.S. unemployment rate, which will also provide more disposable income for consumers;
-
An excess supply of certain steels in
China , which is enabling us to book some products at lower cost; -
The strong U.S. dollar, which, in effect, lowers the prices Lifetime
pays for certain goods, notably crystal, which we source in eastern
Europe and which is priced in euros; - The return of levels of new household formation to pre-recession levels of approximately one million per year.
“We believe current trends favor large and financially stable manufacturers and suppliers with multiple brands targeted to various age groups, advanced design capabilities and internal drop-ship distribution capabilities. We believe that these manufacturers and suppliers increasingly will be called upon to act as long-term partners by large retailers. Accordingly, we expect a solid year in 2015. We foresee sales increasing by 3-6 %.”
Dividend
On
Conference Call
The Company has scheduled a conference call for
Non-GAAP Financial Measures
This earnings release contains non-GAAP financial measures. A non-GAAP
financial measure is a numerical measure of a company's historical or
future financial performance, financial position or cash flows that
excludes amounts, or is subject to adjustments that have the effect of
excluding amounts, that are included in the most directly comparable
measure calculated and presented in accordance with GAAP in the
statements of income, balance sheets, or statements of cash flows of the
Company; or includes amounts, or is subject to adjustments that have the
effect of including amounts, that are excluded from the most directly
comparable measure so calculated and presented. As required by
Forward-Looking Statements
In this press release, the use of the words “believe,” "could," "expect," "may," "positioned," "project," "projected," "should," "will," "would" or similar expressions is intended to identify forward-looking statements that represent the Company’s current judgment about possible future events. The Company believes these judgments are reasonable, but these statements are not guarantees of any events or financial results, and actual results may differ materially due to a variety of important factors. Such factors might include, among others, the Company’s ability to comply with the requirements of its credit agreements; the availability of funding under such credit agreements; the Company’s ability to maintain adequate liquidity and financing sources and an appropriate level of debt; changes in general economic conditions which could affect customer payment practices or consumer spending; the impact of changes in general economic conditions on the Company’s customers; changes in demand for the Company’s products; shortages of and price volatility for certain commodities; significant changes in the competitive environment and the effect of competition on the Company’s markets, including on the Company’s pricing policies, financing sources and an appropriate level of debt.
The Company’s corporate website is www.lifetimebrands.com.
LIFETIME BRANDS, INC. | ||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||
(In thousands - except per share data) |
||||||||||||
Three Months Ended | Year Ended | |||||||||||
December 31, | December 31, | |||||||||||
2014 | 2013 | 2014 |
2013 |
|||||||||
Net sales | $ | 190,034 | $ | 164,859 | $ | 586,010 | $ | 502,721 | ||||
Cost of sales | 120,260 | 101,542 | 373,129 | 315,459 | ||||||||
Gross margin | 69,774 | 63,317 | 212,881 | 187,262 | ||||||||
Distribution expenses | 16,134 | 12,875 | 54,202 | 44,364 | ||||||||
Selling, general and administrative expenses | 35,330 | 33,846 | 133,786 | 114,345 | ||||||||
Intangible asset impairment | - | - | 3,384 | - | ||||||||
Restructuring expenses | - | - | 125 | 367 | ||||||||
Income from operations | 18,310 | 16,596 | 21,384 | 28,186 | ||||||||
Interest expense | (1,658) | (1,256) | (6,418) | (4,847) | ||||||||
Financing expense | (758) | - | (758) | - | ||||||||
Loss on early retirement of debt | (27) | (102) | (346) | (102) | ||||||||
Income before income taxes and equity in earnings | 15,867 | 15,238 | 13,862 | 23,237 | ||||||||
Income tax provision | (5,473) | (6,182) | (5,825) | (9,175) | ||||||||
Equity in earnings (losses), net of taxes | (1,133) | 332 | (6,493) | (4,781) | ||||||||
NET INCOME | $ | 9,261 | $ | 9,388 | $ | 1,544 | $ | 9,281 | ||||
BASIC INCOME PER COMMON SHARE | $ | 0.68 | $ | 0.73 | $ | 0.11 | $ | 0.73 | ||||
DILUTED INCOME PER COMMON SHARE | $ | 0.66 | $ | 0.72 | $ | 0.11 | $ | 0.71 | ||||
LIFETIME BRANDS, INC. | ||||||
CONSOLIDATED BALANCE SHEETS | ||||||
(In thousands - except share data) |
||||||
December 31, | ||||||
2014 | 2013 | |||||
ASSETS | ||||||
CURRENT ASSETS | ||||||
Cash and cash equivalents | $ | 5,068 | $ | 4,947 | ||
Accounts receivable, less allowances of $6,663 at December 31, 2014 and $5,209 at December 31, 2013 |
107,211 | 87,217 | ||||
Inventory | 137,924 | 112,791 | ||||
Prepaid expenses and other current assets | 7,914 | 5,781 | ||||
Deferred income taxes | - | 3,940 | ||||
TOTAL CURRENT ASSETS | 258,117 | 214,676 | ||||
PROPERTY AND EQUIPMENT, net | 26,801 | 27,698 | ||||
INVESTMENTS | 28,155 | 36,948 | ||||
INTANGIBLE ASSETS, net | 103,597 | 55,149 | ||||
OTHER ASSETS | 4,732 | 2,268 | ||||
TOTAL ASSETS | $ | 421,402 | $ | 336,739 | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||
CURRENT LIABILITIES | ||||||
Current maturity of Credit Agreement Term Loan | $ | 10,000 | $ | - | ||
Current maturity of Senior Secured Term Loan | - | 3,937 | ||||
Short term loan | 765 | - | ||||
Accounts payable | 28,694 | 21,426 | ||||
Accrued expenses | 36,961 | 41,095 | ||||
Deferred income taxes | 2,293 | - | ||||
Income taxes payable | 5,156 | 3,036 | ||||
TOTAL CURRENT LIABILITIES | 83,869 | 69,494 | ||||
DEFERRED RENT & OTHER LONG-TERM LIABILITIES | 20,160 | 18,644 | ||||
DEFERRED INCOME TAXES | 1,485 | 1,777 | ||||
REVOLVING CREDIT FACILITY | 92,655 | 49,231 | ||||
CREDIT AGREEMENT TERM LOAN | 35,000 | - | ||||
SENIOR SECURED TERM LOAN | - | 16,688 | ||||
STOCKHOLDERS’ EQUITY | ||||||
Preferred stock, $.01 par value, shares authorized: 100 shares of Series A and 2,000,000 shares of Series B; none issued and outstanding |
- | - | ||||
Common stock, $.01 par value, shares authorized: 25,000,000; shares issued and outstanding: 13,712,081 at December 31, 2014 and 12,777,407 at December 31, 2013 |
137 | 128 | ||||
Paid-in capital | 160,315 | 146,273 | ||||
Retained earnings | 37,703 | 38,224 | ||||
Accumulated other comprehensive loss | (9,922) | (3,720) | ||||
TOTAL STOCKHOLDERS’ EQUITY | 188,233 | 180,905 | ||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 421,402 | $ | 336,739 | ||
LIFETIME BRANDS, INC. | ||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||
(In thousands) |
||||||
Year ended | ||||||
December 31, | ||||||
2014 | 2013 | |||||
OPERATING ACTIVITIES | ||||||
Net income | $ | 1,544 | $ | 9,281 | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Provision for doubtful accounts | 286 | 139 | ||||
Depreciation and amortization | 14,200 | 10,415 | ||||
Amortization of financing costs | 617 | 528 | ||||
Deferred rent | (722) | (962) | ||||
Deferred income taxes | (3,757) | (2,275) | ||||
Stock compensation expense | 4,493 | 2,881 | ||||
Undistributed equity earnings | 6,724 | 5,354 | ||||
Intangible asset impairment | 3,384 | - | ||||
Loss on early retirement of debt | 346 | 102 | ||||
Changes in operating assets and liabilities (excluding the effects of business acquisitions) | ||||||
Accounts receivable | (6,209) | 10,099 | ||||
Inventory | (6,354) | (8,207) | ||||
Prepaid expenses, other current assets and other assets | (2,063) | (449) | ||||
Accounts payable, accrued expenses and other liabilities | (5,153) | 9,437 | ||||
Income taxes payable | (2,747) | (579) | ||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | 4,589 | 35,764 | ||||
INVESTING ACTIVITIES | ||||||
Purchases of property and equipment | (6,171) | (3,842) | ||||
Equity investments | (764) | - | ||||
Kitchen Craft acquisition, net of cash acquired | (59,977) | - | ||||
Other acquisition, net of cash acquired | (5,389) | - | ||||
Net proceeds from sale of property | 68 | 11 | ||||
NET CASH USED IN INVESTING ACTIVITIES | (72,233) | (3,831) | ||||
FINANCING ACTIVITIES | ||||||
Proceeds from Revolving Credit Facility | 278,014 | 220,222 | ||||
Repayments of Revolving Credit Facility | (234,067) | (231,959) | ||||
Repayments of Senior Secured Term Loan | (20,625) | (14,375) | ||||
Proceeds from Credit Agreement Term Loan | 50,000 | - | ||||
Repayments of Credit Agreement Term Loan | (5,000) | - | ||||
Proceeds from Short Term Loan | 1,645 | - | ||||
Repayments of Short Term Loan | (880) | - | ||||
Payment of financing costs | (2,283) | - | ||||
Payments for stock repurchase | - | (3,229) | ||||
Cash dividends paid | (2,031) | (1,515) | ||||
Proceeds from the exercise of stock options | 2,488 | 1,215 | ||||
Excess tax benefits from stock options, net | 553 | 613 | ||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
67,814 | (29,028) | ||||
Effect of foreign exchange on cash | (49) | 171 | ||||
INCREASE IN CASH AND CASH EQUIVALENTS | 121 | 3,076 | ||||
Cash and cash equivalents at beginning of year | 4,947 | 1,871 | ||||
CASH AND CASH EQUIVALENTS AT END OF YEAR | $ | 5,068 | $ | 4,947 | ||
LIFETIME BRANDS, INC. Supplemental Information (In thousands) |
|||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Operating Results |
|||||||||||||||||||
Consolidated EBITDA: |
|||||||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||
(in thousands) | |||||||||||||||||||
Net income as reported | $ | 9,261 | $ | 9,388 | $ | 1,544 | $ | 9,281 | |||||||||||
Subtract out: | |||||||||||||||||||
Undistributed equity (earnings) losses, net | 1,364 | (332 | ) | 6,724 | 5,354 | ||||||||||||||
Add back: | |||||||||||||||||||
Income tax provision | 5,473 | 6,182 | 5,825 | 9,175 | |||||||||||||||
Interest expense | 1,658 | 1,256 | 6,418 | 4,847 | |||||||||||||||
Financing expense | 758 | - | 758 | - | |||||||||||||||
Depreciation and amortization | 3,572 | 2,708 | 14,200 | 10,415 | |||||||||||||||
Stock compensation expense | 2,360 | 750 | 4,493 | 2,881 | |||||||||||||||
Loss on early retirement of debt | 27 | 102 | 346 | 102 | |||||||||||||||
Intangible asset impairment | - | - | 3,384 | - | |||||||||||||||
Contingent consideration | (4,115 | ) | - | (3,450 | ) | - | |||||||||||||
Restructuring expenses | - | - | 125 | 367 | |||||||||||||||
Permitted acquisition related expenses | 560 | 957 | 2,175 | 1,056 | |||||||||||||||
Consolidated EBITDA | $ | 20,918 | $ | 21,011 | $ | 42,542 | $ | 43,478 | |||||||||||
Consolidated EBITDA is a non-GAAP measure that the Company defines as net income, adjusted to exclude undistributed equity in (earnings) losses, income taxes, interest, losses on early retirement of debt, depreciation and amortization, stock compensation expense, intangible asset impairment, contingent consideration, acquisition related expenses and restructuring expenses, as shown in the tables above.
LIFETIME BRANDS, INC. | ||||||||||||
Supplemental Information | ||||||||||||
(In thousands- except per share data) |
||||||||||||
Reconciliation of GAAP to Non-GAAP Operating Results (continued) |
||||||||||||
Adjusted net income and adjusted diluted income per common share: | ||||||||||||
Three Months Ended | Year Ended | |||||||||||
December 31, | December 31, | |||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||
(in thousands) | ||||||||||||
Net income as reported | $ | 9,261 | $ | 9,388 | $ | 1,544 | $ | 9,281 | ||||
Adjustments: | ||||||||||||
Contingent consideration, net of tax | (2,522) | - | (2,522) | - | ||||||||
Impairment of Grupo Vasconia investment, net of tax | - | - | - | 5,040 | ||||||||
Grupo Vasconia recovery of value-added taxes | - | - | - | (740) | ||||||||
Impairment of GS Internacional S/A, net of tax | 764 | - | 6,012 | - | ||||||||
Intangible asset impairment, net of tax | - | - | 2,030 | - | ||||||||
Loss on early retirement of debt, net of tax | 17 | 61 | 208 | 61 | ||||||||
Acquisition related expenses, net of tax | 342 | 574 | 1,399 | 634 | ||||||||
Financing expenses, net of tax | 455 | - | 455 | - | ||||||||
Restructuring expenses, net of tax | - | - | 75 | 220 | ||||||||
Adjusted net income | $ | 8,316 | $ | 10,023 | $ | 9,200 | $ | 14,496 | ||||
Adjusted diluted income per share | $ | 0.59 | $ | 0.76 | $ | 0.66 | $ | 1.11 | ||||
Adjusted net income in the three months and year ended
Source:
Lifetime Brands, Inc.
Laurence Winoker, Chief Financial
Officer
516-203-3590
investor.relations@lifetimebrands.com
or
LHA
Harriet
Fried, SVP
212-838-3777
hfried@lhai.com