f8k-11082011.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
Date of report (Date of earliest event reported): November 8, 2011
Lifetime Brands, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware
(State or Other Jurisdiction of Incorporation)
0-19254
|
11-2682486
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
1000 Stewart Avenue, Garden City, New York 11530
(Address of Principal Executive Offices) (Zip Code)
(Registrant’s Telephone Number, Including Area Code) 516-683-6000
(Former Name or Former Address, if Changed Since Last Report) N/A
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
|
o
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
|
|
|
o
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
|
|
|
o
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
|
|
|
o
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02. Results of Operations and Financial Condition.
On November 8, 2011, Lifetime Brands, Inc. (the “Company”) issued a press release announcing the Company’s results for the third quarter ended September 30, 2011. A copy of the Company’s press release is attached as Exhibit 99.1.
The press release attached as Exhibit 99.1 contains non-GAAP financial measures within the meaning of Regulation G promulgated by the Securities and Exchange Commission. For purposes of Regulation G, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles. To supplement the Company’s results of operations presented in accordance with GAAP, the Company is presenting non-GAAP information regarding net income, adjusted to exclude undistributed earnings of investments, an extraordinary item, income taxes, interest, depreciation and amortization, restructuring expenses, stock compensation expense, acquisition related expenses and loss on early retirement of debt.
These non-GAAP measures are provided to enhance the user’s overall understanding of the Company’s current financial performance. Specifically, the Company believes the non-GAAP results provide useful information to both management and investors by excluding certain items that may not be indicative of the Company’s core operating results. These measures should be considered in addition to results prepared in accordance with GAAP, but are not a substitute for or superior to GAAP results. The non-GAAP measures included in the attached press release have been reconciled to the equivalent GAAP measure.
Item 9.01. Financial Statements and Exhibits.
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
Lifetime Brands, Inc.
|
|
|
|
|
|
|
|
By:
|
/s/ Laurence Winoker
|
|
|
|
Laurence Winoker
|
|
|
Senior Vice President – Finance, Treasurer and Chief Financial Officer
|
|
|
|
Date: November 8, 2011
ex99_1-f8k11082011.htm
Exhibit 99.1
Lifetime Brands Reports Record Third Quarter 2011 Results
Net Income Rises to $7.5 Million or $0.60 per Share
Garden City, NY, November 8, 2011 -- Lifetime Brands, Inc. (NasdaqGS: LCUT), a global provider of kitchenware, tabletop, home décor, and lifestyle products, today reported its financial results for the three months ended September 30, 2011.
Net sales for the Wholesale segment increased 1.7%, or $2.0 million, to $120.8 million for the three months ended September 30, 2011, as compared to $118.8 million for the corresponding period in 2010. The increase reflected the success of several new kitchenware and tabletop programs and promotions.
Consolidated net sales decreased 0.2%, or $0.2 million, to $124.7 million for the three months ended September 30, 2011, reflecting a decrease in net sales for the Retail Direct segment attributable to reduced promotional activity and the Company’s decision to terminate its print consumer catalog.
Gross margin as a percentage of net sales for the Wholesale segment decreased to 34.5% for the three months ended September 30, 2011 from 35.6% for the corresponding period in 2010, reflecting promotional allowances and changes in product mix.
Income from operations increased to $10.3 million for the three months ended September 30, 2011, as compared to $10.2 million for the corresponding period in 2010. The 2011 period included acquisition related expenses of $0.5 million. The increase in income from operations reflected lower distribution expense and a reduction in selling, general and administrative expenses.
Interest expense declined to $1.8 million for the three months ended September 30, 2011, as compared to $2.1 million for the corresponding period in 2010, reflecting lower average interest rates and lower borrowings, as well as the retirement of the Company’s convertible senior notes on July 15, 2011.
Consolidated net income increased to $7.5 million, or $0.60 per diluted share, for the three months ended September 30, 2011, as compared to $6.6 million, or $0.52 per diluted share, for the corresponding period in 2010.
Jeffrey Siegel, Chairman, President and Chief Executive Officer said,
“We executed well in the third quarter despite a challenging environment. The success of our kitchenware and tabletop programs resulted in an increase in net sales in our Wholesale segment, even as consumer confidence wavered and the economic recovery lost steam. Grupo Vasconia and Lifetime Brands Canada continued to turn in strong results.
“Reflecting our strategy to accelerate our growth and to diversify and strengthen our business by expanding into new markets, we recently announced the acquisition of Creative Tops Limited, a highly regarded provider of private label and branded tableware and kitchenware products with significant design and supply chain infrastructure, based in the United Kingdom; and its Hong Kong-based affiliate, Creative Tops Far East Limited, which provides sourcing and other services for Creative Tops and its customers. These acquisitions represent an exciting opportunity to expand the sales of Lifetime’s products
into the UK and Continental Europe, to introduce Creative Tops’ tabletop products to our retailer partners in the US, and expand and broaden the scope of our Asia sourcing infrastructure. Together with our established partnerships in North and Central America, this strategic combination creates a global leader in the housewares business."
Consolidated EBITDA for the three months ended September 30, 2011 and 2010 was $13.5 million. Consolidated EBITDA for the trailing four quarters ended September 30, 2011 was $41.3 million as compared to $40.9 million for the trailing four quarters ended September 30, 2010.
EBITDA is a non-GAAP measure that the Company defines as net income, adjusted to exclude undistributed equity earnings, an extraordinary item, income taxes, interest, depreciation and amortization, restructuring expenses, stock compensation expense, acquisition related expenses and loss on early retirement of debt, as shown in the table below.
On November 4, 2011, the Board of Directors declared a dividend of $0.025 per share payable on November 29, 2011 to shareholders of record on November 18, 2011.
Conference Call
Lifetime has scheduled a conference call for Tuesday, November 8, 2011 at 11:00 a.m. ET to discuss its third quarter 2011 results. The dial-in number for the conference call is (617) 213-8053, conference ID #25058316. A live webcast of the conference call will be broadcast in the Investor Relations section of the Company’s website, www.lifetimebrands.com.
A replay of the call will also be available through November 15, 2011 and can be accessed by dialing (617) 801-6888, conference ID #64144960. For those who cannot listen to the live broadcast, an audio replay of the call will also be available on the Company’s website.
Non-GAAP Financial Measures
This earnings release contains non-GAAP financial measures. For purposes of Regulation G, a non-GAAP financial measure is a numerical measure of a company's historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statements of income, balance sheets, or statements of cash flows of the Company; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented. Pursuant to the requirements of Regulation G, the Company has provided reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures. These non-GAAP measures are provided because management of the Company uses these financial measures in evaluating the Company's on-going financial results and trends. Management uses this non-GAAP information as an indicator of business performance.
Forward-Looking Statements
In this press release, the use of the words “believe,” "could," "expect," "may," "positioned," "project," "projected," "should," "will," "would" or similar expressions is intended to identify forward-looking statements that represent the Company’s current judgment about possible future events. The Company believes these judgments are reasonable, but these statements are not guarantees of any events or financial results, and actual results may differ materially due to a variety of important factors. Such factors might include, among others, the Company’s ability to comply with the requirements of its credit agreements; the availability of funding under such credit agreements; the Company’s ability to maintain adequate liquidity and financing sources and an appropriate level of debt; changes in general economic conditions which could affect customer payment practices or consumer spending; the impact of changes in general economic conditions on the Company’s customers; changes in demand for the Company’s products; shortages of and price volatility for certain commodities; significant changes in the competitive environment and the effect of competition on the Company’s markets, including on the Company’s pricing policies, financing sources and an appropriate level of debt.
Lifetime Brands, Inc.
Lifetime Brands is a global provider of kitchenware, tabletop, home décor, and lifestyle products. The Company markets its products under such well-known kitchenware brands as Farberware®, KitchenAid®, CasaMōda®, Cuisinart®, Cuisine de France®, Hoffritz®, Kamenstein®, Kizmos™, Misto®, Pedrini®, Roshco®, Sabatier® and Vasconia®; respected tabletop brands such as Mikasa®, Pfaltzgraff®, Creative Tops®, Calvin Klein®, Gorham®, International® Silver, Kirk Stieff®, Nautica®, Sasaki®, Towle® Silversmiths, Tuttle®, Wallace®, V&A® and Royal Botanic Gardens Kew®; and leading home décor and lifestyle brands, including Design for Living™, Elements® and Melannco®.
The Company’s corporate website is www.lifetimebrands.com.
Contacts:
Lifetime Brands, Inc.
|
Lippert/Heilshorn & Assoc.
|
Laurence Winoker, Chief Financial Officer
|
Harriet Fried, SVP
|
516-203-3590
|
212-838-3777
|
investor.relations@lifetimebrands.com
|
hfried@lhai.com
|
LIFETIME BRANDS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands - except per share data)
(unaudited)
|
|
Three Months Ended
September 30,
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
124,663 |
|
|
$ |
124,918 |
|
|
$ |
306,807 |
|
|
$ |
300,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
80,424 |
|
|
|
78,762 |
|
|
|
195,132 |
|
|
|
185,656 |
|
Distribution expenses
|
|
|
10,352 |
|
|
|
11,312 |
|
|
|
30,598 |
|
|
|
31,042 |
|
Selling, general and administrative expenses
|
|
|
23,589 |
|
|
|
24,615 |
|
|
|
66,451 |
|
|
|
68,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
10,298 |
|
|
|
10,229 |
|
|
|
14,626 |
|
|
|
15,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(1,789 |
) |
|
|
(2,090 |
) |
|
|
(5,807 |
) |
|
|
(7,163 |
) |
Loss on early retirement of debt
|
|
|
― |
|
|
|
― |
|
|
|
― |
|
|
|
(764 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and equity in earnings
|
|
|
8,509 |
|
|
|
8,139 |
|
|
|
8,819 |
|
|
|
7,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
(2,089 |
) |
|
|
(2,390 |
) |
|
|
(2,609 |
) |
|
|
(3,002 |
) |
Equity in earnings, net of taxes
|
|
|
1,113 |
|
|
|
836 |
|
|
|
2,437 |
|
|
|
1,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$ |
7,533 |
|
|
$ |
6,585 |
|
|
$ |
8,647 |
|
|
$ |
6,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC INCOME PER COMMON SHARE
|
|
$ |
0.62 |
|
|
$ |
0.55 |
|
|
$ |
0.72 |
|
|
$ |
0.53 |
|
DILUTED INCOME PER COMMON SHARE
|
|
$ |
0.60 |
|
|
$ |
0.52 |
|
|
$ |
0.69 |
|
|
$ |
0.51 |
|
Cash dividends declared per common share
|
|
|
― |
|
|
|
― |
|
|
$ |
0.05 |
|
|
|
― |
|
LIFETIME BRANDS, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands - except share data)
|
|
September 30,
2011
|
|
|
December 31, 2010
|
|
|
|
(unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
760 |
|
|
$ |
3,351 |
|
Accounts receivable, less allowances of $4,509 at 2011 and $12,611 at 2010
|
|
|
96,162 |
|
|
|
72,795 |
|
Inventory
|
|
|
123,158 |
|
|
|
99,935 |
|
Prepaid expenses and other current assets
|
|
|
4,647 |
|
|
|
5,048 |
|
Deferred income taxes
|
|
|
1,124 |
|
|
|
1,124 |
|
Income taxes receivable
|
|
|
1,050 |
|
|
|
― |
|
TOTAL CURRENT ASSETS
|
|
|
226,901 |
|
|
|
182,253 |
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT, net
|
|
|
33,858 |
|
|
|
36,093 |
|
INTANGIBLE ASSETS, net
|
|
|
30,358 |
|
|
|
30,818 |
|
INVESTMENT IN GRUPO VASCONIA, S.A.B.
|
|
|
23,450 |
|
|
|
24,068 |
|
OTHER ASSETS
|
|
|
4,160 |
|
|
|
4,354 |
|
TOTAL ASSETS
|
|
$ |
318,727 |
|
|
$ |
277,586 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
Revolving Credit Facility
|
|
$ |
― |
|
|
$ |
4,100 |
|
Accounts payable
|
|
|
27,198 |
|
|
|
19,414 |
|
Accrued expenses
|
|
|
32,776 |
|
|
|
31,962 |
|
Income taxes payable
|
|
|
― |
|
|
|
5,036 |
|
TOTAL CURRENT LIABILITIES
|
|
|
59,974 |
|
|
|
60,512 |
|
|
|
|
|
|
|
|
|
|
DEFERRED RENT & OTHER LONG-TERM LIABILITIES
|
|
|
14,368 |
|
|
|
14,482 |
|
DEFERRED INCOME TAXES
|
|
|
2,189 |
|
|
|
1,429 |
|
REVOLVING CREDIT FACILITY
|
|
|
66,745 |
|
|
|
10,000 |
|
TERM LOAN
|
|
|
40,000 |
|
|
|
40,000 |
|
4.75% CONVERTIBLE SENIOR NOTES
|
|
|
― |
|
|
|
23,557 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value, shares authorized: 100 shares of Series A and
2,000,000 shares of Series B; none issued and outstanding
|
|
|
― |
|
|
|
― |
|
Common stock, $.01 par value, shares authorized: 25,000,000; shares
issued and outstanding: 12,092,943 in 2011 and 12,064,543 in 2010
|
|
|
121 |
|
|
|
121 |
|
Paid-in capital
|
|
|
133,481 |
|
|
|
131,350 |
|
Retained earnings
|
|
|
9,356 |
|
|
|
1,312 |
|
Accumulated other comprehensive loss
|
|
|
(7,507 |
) |
|
|
(5,177 |
) |
TOTAL STOCKHOLDERS’ EQUITY
|
|
|
135,451 |
|
|
|
127,606 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$ |
318,727 |
|
|
$ |
277,586 |
|
|
|
|
|
|
|
|
|
|
LIFETIME BRANDS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands - unaudited)
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2011
|
|
|
2010
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
Net income
|
|
$ |
8,647 |
|
|
$ |
6,333 |
|
Adjustments to reconcile net income to net cash
|
|
|
|
|
|
|
|
|
used in operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
6,061 |
|
|
|
7,518 |
|
Amortization of debt discount
|
|
|
543 |
|
|
|
1,577 |
|
Deferred rent
|
|
|
(41 |
) |
|
|
296 |
|
Deferred income taxes
|
|
|
573 |
|
|
|
― |
|
Stock compensation expense
|
|
|
2,105 |
|
|
|
2,182 |
|
Undistributed equity earnings
|
|
|
(1,971 |
) |
|
|
(1,588 |
) |
Loss on early retirement of debt
|
|
|
― |
|
|
|
764 |
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
(23,367 |
) |
|
|
(27,167 |
) |
Inventory
|
|
|
(23,223 |
) |
|
|
(22,370 |
) |
Prepaid expenses, other current assets and other assets
|
|
|
1,040 |
|
|
|
(98 |
) |
Accounts payable, accrued expenses and other liabilities
|
|
|
8,601 |
|
|
|
21,969 |
|
Income taxes payable
|
|
|
(6,094 |
) |
|
|
470 |
|
NET CASH USED IN OPERATING ACTIVITIES
|
|
|
(27,126 |
) |
|
|
(10,114 |
) |
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Purchases of property and equipment, net
|
|
|
(3,366 |
) |
|
|
(2,311 |
) |
NET CASH USED IN INVESTING ACTIVITIES
|
|
|
(3,366 |
) |
|
|
(2,311 |
) |
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds from revolving credit facility
|
|
|
52,645 |
|
|
|
52,677 |
|
Proceeds from term loan
|
|
|
― |
|
|
|
40,000 |
|
Repayments of prior credit facility, net
|
|
|
― |
|
|
|
(24,601 |
) |
Repurchase of 4.75% convertible senior notes
|
|
|
(24,100 |
) |
|
|
(51,028 |
) |
Financing costs
|
|
|
― |
|
|
|
(3,185 |
) |
Excess tax benefits from exercise of stock options
|
|
|
8 |
|
|
|
98 |
|
Proceeds from exercise of stock options
|
|
|
26 |
|
|
|
71 |
|
Payment of capital lease obligations
|
|
|
(74 |
) |
|
|
(125 |
) |
Cash dividend paid
|
|
|
(604 |
) |
|
|
― |
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
|
|
27,901 |
|
|
|
13,907 |
|
|
|
|
|
|
|
|
|
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
(2,591 |
) |
|
|
1,482 |
|
Cash and cash equivalents at beginning of period
|
|
|
3,351 |
|
|
|
682 |
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|
$ |
760 |
|
|
$ |
2,164 |
|
LIFETIME BRANDS, INC.
Supplemental Information
(In thousands)
Consolidated EBITDA – Four Quarters Ended
September 30, 2011
Consolidated EBITDA for the three months ended:
|
|
|
|
September 30, 2011
|
|
$ |
13,524 |
|
June 30, 2011
|
|
|
7,512 |
|
March 31, 2011
|
|
|
2,720 |
|
December 31, 2010
|
|
|
17,544 |
|
Consolidated EBITDA
|
|
$ |
41,300 |
|
Consolidated EBITDA – Four Quarters Ended
September 30, 2010
Consolidated EBITDA for the three months ended:
|
|
|
|
September 30, 2010
|
|
$ |
13,529 |
|
June 30, 2010
|
|
|
6,117 |
|
March 31, 2010
|
|
|
5,728 |
|
December 31, 2009
|
|
|
15,558 |
|
Consolidated EBITDA
|
|
$ |
40,932 |
|
Reconciliation of GAAP to Non-GAAP Operating Results
|
|
Three Months Ended
|
|
|
|
September 30,
2011
|
|
|
June 30,
2011
|
|
|
March 31,
2011
|
|
|
December 31,
2010
|
|
Net income (loss) reported
|
|
$ |
7,533 |
|
|
$ |
2,063 |
|
|
$ |
(949 |
) |
|
$ |
13,928 |
|
Less:
Undistributed equity earnings
|
|
|
(1,113 |
) |
|
|
(393 |
) |
|
|
(465 |
) |
|
|
(733 |
) |
Extraordinary item
|
|
|
― |
|
|
|
― |
|
|
|
― |
|
|
|
(2,477 |
) |
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) provision
|
|
|
2,089 |
|
|
|
1,108 |
|
|
|
(588 |
) |
|
|
1,600 |
|
Interest expense
|
|
|
1,789 |
|
|
|
2,039 |
|
|
|
1,979 |
|
|
|
2,188 |
|
Depreciation and amortization
|
|
|
2,046 |
|
|
|
2,020 |
|
|
|
1,995 |
|
|
|
2,292 |
|
Acquisition related expenses
|
|
|
498 |
|
|
|
― |
|
|
|
― |
|
|
|
― |
|
Stock compensation expense
|
|
|
682 |
|
|
|
675 |
|
|
|
748 |
|
|
|
746 |
|
Consolidated EBITDA
|
|
$ |
13,524 |
|
|
$ |
7,512 |
|
|
$ |
2,720 |
|
|
$ |
17,544 |
|
|
|
Three Months Ended
|
|
|
|
September 30,
2010
|
|
|
June 30,
2010
|
|
|
March 31,
2010
|
|
|
December 31,
2009
|
|
Net income (loss) reported
|
|
$ |
6,585 |
|
|
$ |
(981 |
) |
|
$ |
729 |
|
|
$ |
5,048 |
|
Less:
Undistributed equity earnings
|
|
|
(836 |
) |
|
|
(82 |
) |
|
|
(670 |
) |
|
|
(534 |
) |
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
2,390 |
|
|
|
573 |
|
|
|
39 |
|
|
|
1,311 |
|
Interest expense
|
|
|
2,090 |
|
|
|
2,644 |
|
|
|
2,429 |
|
|
|
4,124 |
|
Depreciation and amortization
|
|
|
2,518 |
|
|
|
2,458 |
|
|
|
2,542 |
|
|
|
3,214 |
|
Restructuring expenses
|
|
|
― |
|
|
|
― |
|
|
|
― |
|
|
|
1,784 |
|
Stock compensation expense
|
|
|
782 |
|
|
|
741 |
|
|
|
659 |
|
|
|
611 |
|
Loss on early retirement of debt
|
|
|
― |
|
|
|
764 |
|
|
|
― |
|
|
|
― |
|
Consolidated EBITDA
|
|
$ |
13,529 |
|
|
$ |
6,117 |
|
|
$ |
5,728 |
|
|
$ |
15,558 |
|