UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of The Securities Exchange Act of 1934
Date of report (Date of earliest event reported): May 9, 2019
Lifetime Brands, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware
(State or Other Jurisdiction of Incorporation)
0-19254 | 11-2682486 | |
(Commission File Number) |
(IRS Employer Identification No.) |
1000 Stewart Avenue, Garden City, New York 11530
(Address of Principal Executive Offices) (Zip Code)
516-683-6000
(Registrants Telephone Number, Including Area Code)
N/A
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Common Stock, $0.01 par value | LCUT | The NASDAQ Global Select Market |
Item 2.02 | Results of Operations and Financial Condition. |
On May 9, 2019, Lifetime Brands, Inc. (the Company) issued a press release announcing the Companys results for the first quarter ended March 31, 2019. A copy of the Companys press release is furnished as Exhibit 99.1 hereto.
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Lifetime Brands, Inc. | ||
By: | /s/ Laurence Winoker | |
Laurence Winoker | ||
Senior Vice President Finance, Treasurer and Chief Financial Officer |
Date: May 9, 2019
Exhibit 99.1
Lifetime Brands, Inc. Reports First Quarter 2019 Financial Results
GARDEN CITY, NY, May 9, 2019 Lifetime Brands, Inc. (NasdaqGS: LCUT), a leading global provider of branded kitchenware, tableware and other products used in the home, today reported its financial results for the first quarter March 31, 2019.
Consolidated net sales were $149.9 million in the quarter ended March 31, 2019, an increase of $31.7 million, or 26.8%, as compared to consolidated net sales of $118.2 million, for the corresponding period in 2018. In constant currency, which excludes the impact of foreign exchange fluctuations, consolidated net sales increased $33.2 million, or 28.5%, as compared to consolidated net sales in the corresponding period in 2018.
Gross margin was $54.3 million, or 36.2%, as compared to $45.1 million, or 38.2%, for the corresponding period in 2018.
Loss from operations was $2.3 million, as compared to a loss from operations of $13.3 million for the corresponding period in 2018.
Net loss was $4.9 million, or $0.24 per diluted share, as compared to a net loss of $11.6 million, or $0.70 per diluted share, in the corresponding period in 2018.
Adjusted net loss was $4.0 million, or $0.19 per diluted share, in the quarter ended March 31, 2019, as compared to adjusted net loss of $8.3 million, or $0.50 per diluted share, in the corresponding period in 2018.
Consolidated adjusted EBITDA was $6.1 million in the quarter ended March 31, 2019, as compared to consolidated adjusted EBITDA of ($0.5) million in the corresponding period in 2018. Consolidated adjusted EBITDA was $69.7 million for the twelve months ended March 31, 2019, reflecting among other adjustments, projected synergies from the acquisition of Filament as permitted under our debt agreements.
Robert Kay, Lifetimes Chief Executive Officer, commented, I am pleased with our performance in the first quarter of 2019, which was driven by focused execution, strong end market demand and market share gains. With the close of the Filament acquisition in March 2018, we relaunched Lifetime Brands and, over the course of 2018, built a solid foundation for profitable growth. These efforts are beginning to bear fruit, as evidenced by our $6.6 million in consolidated adjusted EBITDA growth.
Mr. Kay continued, Importantly, we are seeing results from recently implemented strategic initiatives. Our restructured e-commerce operations now represent nearly 14 percent of revenues and pure-play e-commerce revenues grew nearly 30 percent compared to the first quarter of 2018. The reorganization of our European operations also led to meaningful year-over-year improvement. We remain focused on executing our strategic priorities to continue to deliver growth in 2019.
1
Outlook
For the full fiscal year ending, December 31, 2019, the Company is providing the following financial outlook:
Net sales |
$754 to $760 million | |
Income from operations |
$38 to 40 million | |
Net income |
$13 to $14 million | |
Weighted-average diluted shares |
21 million | |
Diluted income per common share |
$0.62 to $0.67 per share | |
Adjusted net income |
$15 to 16 million | |
Adjusted diluted income per common share | $0.71 to $0.76 per share | |
Consolidated adjusted EBITDA | $71 to $73 million |
Outlook is based on a forecasted GBP to USD exchange rate of $1.30. Net income, adjusted net income, diluted income per common share and adjusted diluted income per common share was calculated based on an expected effective tax rate of 28%.
Conference Call
The Company has scheduled a conference call for Thursday, May 9, 2019 at 11:00 a.m. The dial-in number for the conference call is (866) 610-1072 or (973) 935-2840, passcode #3578067. A live webcast of the conference call will be accessible through https://event.on24.com/wcc/r/2000137-1/C6BA0A7FCC626F000AECC61B1891B8E1. For those who cannot listen to the live broadcast, an audio replay of the webcast will be available.
Non-GAAP Financial Measures
This earnings release contains non-GAAP financial measures, including consolidated net sales in constant currency, adjusted net income (loss), adjusted diluted income per common share, and consolidated adjusted EBITDA. A non-GAAP financial measure is a numerical measure of a companys historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statements of income, balance sheets, or statements of cash flows of a company; or, includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented. As required by SEC rules, the Company has provided reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures. These non-GAAP financial measures are provided because management of the Company uses these financial measures in evaluating the Companys on-going financial results and trends, and management believes that exclusion of certain items allows for more accurate comparison of the Companys operating performance by investors and analysts. Management uses these non-GAAP financial measurers as indicators of business performance. These non-GAAP financial measures should be viewed as a supplement to, and not a substitute for, GAAP measures of performance.
2
Forward-Looking Statements
In this press release, the use of the words believe, could, expect, may, positioned, project, projected, should, will, would or similar expressions is intended to identify forward-looking statements. Such statements include all statements regarding the growth of the Company, our financial outlook, our current and projected financial and operating performance, results, and profitability and all guidance related thereto, as well as our future plans and intentions regarding the Company and its consolidated subsidiaries. Such statements represent the Companys current judgments, estimates, and assumptions about possible future events. The Company believes these judgments, estimates, and assumptions are reasonable, but these statements are not guarantees of any events or financial or operational results, and actual results may differ materially due to a variety of important factors. Such factors might include, among others, the Companys ability to comply with the requirements of its credit agreements; the availability of funding under such credit agreements; the Companys ability to maintain adequate liquidity and financing sources and an appropriate level of debt; the possibility of impairments to the Companys goodwill; changes in U.S. or foreign trade or tax law and policy; the impact of tariffs on imported goods and materials; changes in general economic conditions which could affect customer payment practices or consumer spending; the impact of changes in general economic conditions on the Companys customers; customer ordering behavior; the performance of our newer products; expenses and other challenges relating to the integration of the Filament Brands business and future acquisitions; changes in demand for the Companys products; changes in the Companys management team; the significant influence of the Companys largest stockholder; fluctuations in foreign exchange rates; changes in U.S. trade policy or the trade policies of nations in which we or our suppliers do business; uncertainty regarding the U.K.s exit from the European Union (Brexit); shortages of and price volatility for certain commodities; and significant changes in the competitive environment and the effect of competition on the Companys markets, including on the Companys pricing policies, financing sources and ability to maintain an appropriate level of debt. The Company undertakes no obligation to update these forward-looking statements other than as required by law.
Lifetime Brands, Inc.
Lifetime Brands is a leading global provider of kitchenware, tableware and other products used in the home. The Company markets its products under well-known kitchenware brands, including Farberware®, KitchenAid®, Sabatier®, Amco Houseworks®, Chefn® Chicago Metallic, Copco®, Fred® & Friends, Houdini, KitchenCraft®, Kamenstein®, Kizmos, La Cafetière®, MasterClass®, Misto®, Mossy Oak®, Swing-A-Way®, Taylor® Kitchen, Rabbit® and Vasconia®; respected tableware and giftware brands, including Mikasa®, Pfaltzgraff®, Fitz and Floyd®, Creative Tops®, Empire Silver, Gorham®, International® Silver, Kirk Stieff®, Towle® Silversmiths, Tuttle®, Wallace®, Wilton Armetale®, V&A® and Royal Botanic Gardens Kew®; and valued home solutions brands, including BUILT NY®, Taylor® Bath, Taylor® Weather and PlanetBox®. The Company also provides exclusive private label products to leading retailers worldwide.
The Companys corporate website is www.lifetimebrands.com.
3
Contacts:
Lifetime Brands, Inc.
Laurence Winoker, Chief Financial Officer
516-203-3590
investor.relations@lifetimebrands.com
or
Joele Frank, Wilkinson Brimmer Katcher
Ed Trissel / Andrew Squire / Sophie Throsby
212-355-4449
4
LIFETIME BRANDS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands except per share data)
(unaudited)
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Net sales |
$ | 149,926 | $ | 118,169 | ||||
Cost of sales |
95,605 | 73,082 | ||||||
|
|
|
|
|||||
Gross margin |
54,321 | 45,087 | ||||||
Distribution expenses |
15,860 | 17,822 | ||||||
Selling, general and administrative expenses |
40,140 | 40,175 | ||||||
Restructuring expenses |
608 | 406 | ||||||
|
|
|
|
|||||
Loss from operations |
(2,287 | ) | (13,316 | ) | ||||
Interest expense |
(4,922 | ) | (2,103 | ) | ||||
Loss on early retirement of debt |
| (66 | ) | |||||
|
|
|
|
|||||
Loss before income taxes and equity in (losses) earnings |
(7,209 | ) | (15,485 | ) | ||||
Income tax benefit |
2,458 | 3,810 | ||||||
Equity in (losses) earnings, net of taxes |
(116 | ) | 77 | |||||
|
|
|
|
|||||
NET LOSS |
$ | (4,867 | ) | $ | (11,598 | ) | ||
|
|
|
|
|||||
Weighted-average shares outstanding basic and diluted |
20,510 | 16,601 | ||||||
BASIC LOSS PER COMMON SHARE |
$ | (0.24 | ) | $ | (0.70 | ) | ||
|
|
|
|
|||||
Weighted-average shares outstanding basic and diluted |
20,510 | 16,601 | ||||||
DILUTED LOSS PER COMMON SHARE |
$ | (0.24 | ) | $ | (0.70 | ) | ||
|
|
|
|
5
LIFETIME BRANDS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands except share data)
March 31, 2019 |
December 31, 2018 |
|||||||
(unaudited) | ||||||||
ASSETS |
||||||||
CURRENT ASSETS |
||||||||
Cash and cash equivalents |
$ | 6,143 | $ | 7,647 | ||||
Accounts receivable, less allowances of $7,264 at March 31, 2019 and $7,855 at December 31, 2018 |
92,727 | 125,292 | ||||||
Inventory |
187,278 | 173,601 | ||||||
Prepaid expenses and other current assets |
10,897 | 10,822 | ||||||
Income taxes receivable |
3,992 | 1,442 | ||||||
|
|
|
|
|||||
TOTAL CURRENT ASSETS |
301,037 | 318,804 | ||||||
PROPERTY AND EQUIPMENT, net |
26,069 | 25,762 | ||||||
OPERATING LEASE RIGHT-OF-USE ASSETS |
91,837 | | ||||||
INVESTMENTS |
22,185 | 22,582 | ||||||
INTANGIBLE ASSETS, net |
336,434 | 338,847 | ||||||
DEFERRED INCOME TAXES |
438 | 733 | ||||||
OTHER ASSETS |
2,390 | 1,844 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | 780,390 | $ | 708,572 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES |
||||||||
Current maturity of term loan |
$ | 10,757 | $ | 1,253 | ||||
Accounts payable |
32,016 | 38,167 | ||||||
Accrued expenses |
48,597 | 45,456 | ||||||
Current portion of Operating Lease Liability |
10,257 | | ||||||
|
|
|
|
|||||
TOTAL CURRENT LIABILITIES |
101,627 | 84,876 | ||||||
DEFERRED RENT & OTHER LONG-TERM LIABILITIES |
10,071 | 23,339 | ||||||
DEFERRED INCOME TAXES |
15,245 | 15,141 | ||||||
OPERATING LEASE LIABILITIES |
96,818 | | ||||||
INCOME TAXES PAYABLE, LONG-TERM |
949 | 949 | ||||||
REVOLVING CREDIT FACILITY |
26,490 | 42,080 | ||||||
TERM LOAN |
252,879 | 262,694 | ||||||
STOCKHOLDERS EQUITY |
||||||||
Preferred stock, $1.00 par value, shares authorized: 100 shares of Series A and 2,000,000 shares of Series B; none issued and outstanding |
| | ||||||
Common stock, $.01 par value, shares authorized: 50,000,000 at March 31, 2019 and December 31, 2018; shares issued and outstanding: 20,927,517 at March 31, 2019 and 20,764,143 at December 31, 2018 |
209 | 208 | ||||||
Paid-in capital |
259,304 | 258,637 | ||||||
Retained earnings |
49,499 | 55,264 | ||||||
Accumulated other comprehensive loss |
(32,701 | ) | (34,616 | ) | ||||
|
|
|
|
|||||
TOTAL STOCKHOLDERS EQUITY |
276,311 | 279,493 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 780,390 | $ | 708,572 | ||||
|
|
|
|
6
LIFETIME BRANDS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
OPERATING ACTIVITIES |
||||||||
Net loss |
$ | (4,867 | ) | $ | (11,598 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
6,359 | 4,309 | ||||||
Amortization of financing costs |
438 | 220 | ||||||
Deferred rent |
| 370 | ||||||
Non cash lease expense |
544 | | ||||||
Stock compensation expense |
907 | 838 | ||||||
Undistributed equity in losses (earnings), net of taxes |
116 | (77 | ) | |||||
Loss on early retirement of debt |
| 66 | ||||||
Changes in operating assets and liabilities (excluding the effects of business acquisitions): |
| |||||||
Accounts receivable |
33,097 | 48,119 | ||||||
Inventory |
(13,314 | ) | (17,303 | ) | ||||
Prepaid expenses, other current assets and other assets |
214 | (1,476 | ) | |||||
Accounts payable, accrued expenses and other liabilities |
(3,475 | ) | (7,050 | ) | ||||
Income taxes receivable |
(2,550 | ) | | |||||
Income taxes payable |
| (3,880 | ) | |||||
|
|
|
|
|||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
17,469 | 12,538 | ||||||
|
|
|
|
|||||
INVESTING ACTIVITIES |
||||||||
Purchases of property and equipment |
(1,393 | ) | (2,408 | ) | ||||
Filament acquisition, net of cash acquired |
| (217,932 | ) | |||||
|
|
|
|
|||||
NET CASH USED IN INVESTING ACTIVITIES |
(1,393 | ) | (220,340 | ) | ||||
|
|
|
|
|||||
FINANCING ACTIVITIES |
||||||||
Proceeds from revolving credit facility |
66,325 | 73,725 | ||||||
Repayments of revolving credit facility |
(82,130 | ) | (123,938 | ) | ||||
Proceeds from term loan |
| 275,000 | ||||||
Repayment of term loan |
(688 | ) | | |||||
Proceeds from short term loan |
| 79 | ||||||
Payment of financing costs |
| (11,049 | ) | |||||
Payment of equity issuance costs |
| (929 | ) | |||||
Payments for capital leases |
(6 | ) | (24 | ) | ||||
Payments of tax withholding for stock based compensation |
(232 | ) | (258 | ) | ||||
Cash dividends paid |
(906 | ) | (652 | ) | ||||
|
|
|
|
|||||
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES |
(17,637 | ) | 211,954 | |||||
|
|
|
|
|||||
Effect of foreign exchange on cash |
57 | 152 | ||||||
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
(1,504 | ) | 4,304 | |||||
|
|
|
|
|||||
Cash and cash equivalents at beginning of period |
7,647 | 7,600 | ||||||
|
|
|
|
|||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ | 6,143 | $ | 11,904 | ||||
|
|
|
|
7
LIFETIME BRANDS, INC.
Supplemental Information
(In thousands)
Reconciliation of GAAP to Non-GAAP Operating Results
Consolidated adjusted EBITDA for the twelve months ended March 31, 2019:
Twelve Months Ended March 31, 2019 |
||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
June 30, 2018 |
September 30, 2018 |
December 31, 2018 |
March 31, 2019 |
|||||||||||||||||
(in thousands) | ||||||||||||||||||||
Net income (loss) as reported |
$ | (6,057 | ) | $ | 5,948 | $ | 9,987 | $ | (4,867 | ) | $ | 5,011 | ||||||||
Subtract out: |
||||||||||||||||||||
Undistributed equity (earnings) losses, net |
(155 | ) | (185 | ) | (128 | ) | 116 | (352 | ) | |||||||||||
Add back: |
||||||||||||||||||||
Income tax provision (benefit) |
(1,765 | ) | 906 | 7,558 | (2,458 | ) | 4,241 | |||||||||||||
Interest expense |
4,676 | 5,634 | 5,591 | 4,922 | 20,823 | |||||||||||||||
Depreciation and amortization |
6,422 | 6,076 | 6,522 | 6,359 | 25,379 | |||||||||||||||
Impairment of goodwill |
| 2,205 | | | 2,205 | |||||||||||||||
Stock compensation expense |
921 | 1,268 | 1,108 | 907 | 4,204 | |||||||||||||||
Contingent consideration fair value adjustment |
| | (1,774 | ) | | (1,774 | ) | |||||||||||||
Unrealized gain on foreign currency contracts |
(2,112 | ) | (190 | ) | (33 | ) | | (2,335 | ) | |||||||||||
Other permitted non-cash charges |
916 | 307 | | | 1,223 | |||||||||||||||
Acquisition related expenses |
391 | 43 | 523 | 151 | 1,108 | |||||||||||||||
Restructuring expenses |
395 | 552 | 971 | 608 | 2,526 | |||||||||||||||
Integration charges |
110 | 103 | 433 | 174 | 820 | |||||||||||||||
Warehouse relocation |
168 | 55 | 118 | 215 | 556 | |||||||||||||||
Projected synergies |
| | | | 6,063 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Consolidated adjusted EBITDA |
$ | 3,910 | $ | 22,722 | $ | 30,876 | $ | 6,127 | $ | 69,698 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Consolidated adjusted EBITDA is a non-GAAP financial measure which is defined in the Companys debt agreements. Consolidated adjusted EBITDA is defined as net income (loss), adjusted to exclude undistributed equity in (earnings) losses, income tax provision (benefit), interest expense, depreciation and amortization, impairment of goodwill, stock compensation expense, unrealized gain on foreign currency contracts and certain non-cash charges such as fair value adjustment on contingent consideration and purchase accounting adjustment to step-up the fair value of acquired inventory. Pursuant to the Companys Debt Agreements, consolidated adjusted EBITDA also includes adjustments, for the acquisition of Filament, restructuring expenses, integration charges, warehouse relocation expenses and cost saving synergies projected by the Company as a result of actions taken through March 31, 2019 or expected to be taken as of March 31, 2019, net of the benefits realized.
8
LIFETIME BRANDS, INC.
Supplemental Information
(In thousands except per share data)
Reconciliation of GAAP to Non-GAAP Operating Results (continued)
Adjusted net loss and adjusted diluted loss per common share:
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
(in thousands) | ||||||||
Net loss as reported |
$ | (4,867 | ) | $ | (11,598 | ) | ||
Adjustments: |
||||||||
Acquisition related expenses |
151 | 809 | ||||||
Restructuring expenses |
608 | 406 | ||||||
Integration charges |
174 | 35 | ||||||
Warehouse relocation |
215 | 2,384 | ||||||
Loss on early retirement of debt |
| 66 | ||||||
Other permitted non-cash charges |
| 287 | ||||||
Unrealized loss on foreign currency contracts |
| 393 | ||||||
Deferred tax for foreign currency translation for Grupo Vasconia |
| (195 | ) | |||||
Income tax effect on adjustments |
(273 | ) | (872 | ) | ||||
|
|
|
|
|||||
Adjusted net loss |
$ | (3,992 | ) | $ | (8,285 | ) | ||
|
|
|
|
|||||
Adjusted diluted loss per common share |
$ | (0.19 | ) | $ | (0.50 | ) | ||
|
|
|
|
Adjusted net loss and adjusted diluted loss per common share in the three months ended March 31, 2019 excludes acquisition related expenses, restructuring expenses, integration charges, and warehouse relocation costs. The income tax effect on adjustments reflects the statutory tax rates applied on the adjustments. Adjusted net loss and adjusted diluted loss per common share in the three months ended March 31, 2018 excludes acquisition related expenses, restructuring expenses, integration charges, warehouse relocation expenses, loss on early retirement of debt, non-cash purchase accounting charges, the unrealized loss on foreign currency contracts and the deferred tax for foreign currency translation for Grupo Vasconia. The income tax effect on adjustments reflects the statutory tax rates applied on the adjustments.
9
LIFETIME BRANDS, INC.
Supplemental Information
(In thousands except per share data)
Reconciliation of GAAP to Non-GAAP Operating Results (continued)
Constant Currency:
As Reported Three Months Ended March 31, |
Constant Currency (1) Three Months Ended March 31, |
Year-Over-Year Increase (Decrease) |
||||||||||||||||||||||||||||||||||||||
Net sales | 2019 | 2018 | Increase (Decrease) |
2019 | 2018 | Increase (Decrease) |
Currency Impact |
Excluding Currency |
Including Currency |
Currency Impact |
||||||||||||||||||||||||||||||
U.S. |
$ | 127,038 | $ | 95,907 | $ | 31,131 | $ | 127,038 | $ | 95,893 | $ | 31,145 | $ | 14 | 32.5 | % | 32.5 | % | 0.0 | % | ||||||||||||||||||||
International |
22,888 | 22,262 | 626 | 22,888 | 20,817 | 2,071 | 1,445 | 9.9 | % | 2.8 | % | 7.1 | % | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total net sales |
$ | 149,926 | $ | 118,169 | $ | 31,757 | $ | 149,926 | $ | 116,710 | $ | 33,216 | $ | 1,459 | 28.5 | % | 26.9 | % | 1.6 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Constant Currency is determined by applying the 2019 average exchange rates to the prior year local currency sales amounts, with the difference between the change in As Reported net sales and Constant Currency net sales, reported in the table as Currency Impact. Constant currency sales growth is intended to exclude the impact of foreign currency exchange rates. |
Adjusted net income and adjusted diluted income per share outlook for the full fiscal year ending December 31, 2019:
Net income outlook |
$13 to $14 | |
Adjustments: |
||
Acquisition related expenses |
0.2 | |
Restructuring, warehouse relocation, and integration expenses |
3.0 | |
Income tax effect on adjustments |
(0.9) | |
| ||
Adjusted net income outlook |
$15 to $16 | |
| ||
Adjusted diluted income per common share outlook |
$0.71 to $0.76 | |
|
Consolidated adjusted EBITDA outlook for the full fiscal year ending December 31, 2019:
Net income outlook |
$13 to $14 | |
Subtract out: |
||
Undistributed equity in earnings |
(0.8) | |
Add back: |
||
Income tax expense |
4.6 to 5.1 | |
Interest expense |
22.0 | |
Depreciation and amortization |
25.1 | |
Stock compensation expense |
4.6 | |
Restructuring, warehouse relocation and integration expenses |
3.0 | |
| ||
Consolidated adjusted EBITDA outlook |
$71 to $73 | |
|
10